| Particulars | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 31.70 | 59.45 | 47.41 | 80.03 | 65.53 | 104.13 | 104.61 |
| YOY Revenue Growth % | - | - | - | - | 106.7% | 75.14% | 120.67% |
| Other Income | 0.32 | 0.05 | 0.06 | 0.18 | 0.35 | 0.09 | 0.16 |
| Total Income | 32.02 | 59.51 | 47.47 | 80.22 | 65.88 | 104.22 | 104.76 |
| Total Expenses + | 26.28 | 45.39 | 37.58 | 61.13 | 52.02 | 78.59 | 78.35 |
| Cost of Materials Consumed | 0.00 | 34.80 | 19.91 | 0.00 | 24.04 | 54.72 | 48.81 |
| Employee Benefit Expense | 1.81 | 1.79 | 2.35 | 4.92 | 6.18 | 7.86 | 7.29 |
| Other Expenses | 4.18 | 5.16 | 12.10 | 14.59 | 21.03 | 14.15 | 20.95 |
| Operating Profit | 5.43 | 14.06 | 9.82 | 18.90 | 13.50 | 25.54 | 26.26 |
| OPM % | 17.1% | 23.7% | 20.7% | 23.6% | 20.6% | 24.5% | 25.1% |
| Profit Before Tax + | 5.75 | 14.12 | 9.88 | 19.09 | 13.86 | 25.63 | 26.42 |
| Tax Expense | 5.75 | 14.12 | 9.88 | 19.09 | 13.86 | 25.63 | 26.42 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.62 | 5.75 | 3.59 | 7.21 | 5.03 | 9.49 | 9.57 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 208.74 | 145.56 | 106.86 | 70.67 |
| YOY Revenue Growth % | 43.4% | 36.22% | 51.22% | - |
| Other Income | 0.24 | 0.54 | 0.12 | 0.43 |
| Total Income | 208.98 | 146.10 | 106.98 | 71.10 |
| Total Expenses + | 156.94 | 113.16 | 82.97 | 56.70 |
| Cost of Materials Consumed | 103.52 | 44.72 | 54.72 | 0.00 |
| Employee Benefit Expense | 15.15 | 11.10 | 4.14 | 2.51 |
| Other Expenses | 35.10 | 35.62 | 17.25 | 5.42 |
| Operating Profit | 51.80 | 32.40 | 23.88 | 13.97 |
| OPM % | 24.8% | 22.3% | 22.4% | 19.8% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 52.04 | 32.94 | 24.00 | 14.40 |
| Tax Expense | 52.04 | 32.94 | 24.00 | 14.40 |
| Tax % | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 19.08 | 12.25 | 9.21 | 7.10 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 43.83 | 38.85 | 39.57 | 26.77 |
| Property, Plant & Equipment | 24.33 | 27.17 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 273.58 | 160.17 | 121.59 | 61.91 |
| Inventories | 53.69 | 59.85 | 52.68 | 37.28 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 43.55 | 2.60 | 17.27 | 1.58 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.85 | 5.29 | 6.55 | 30.37 |
| Current Liabilities | 47.35 | 45.90 | 28.68 | 33.32 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -26.05 | -3.22 | -26.74 | -9.27 |
| Cash from Investing Activities | -9.53 | -4.91 | -16.59 | -19.39 |
| Cash from Financing Activities | 76.53 | -6.55 | 59.03 | 26.19 |
| Net Increase/Decrease in Cash | 40.95 | -14.68 | 15.69 | -2.47 |