Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,589.28 | 5,385.52 | 4,348.57 | 2,643.04 | 4,933.23 | 4,346.18 | 4,918.06 | 2,448.73 | 5,697.61 | 6,412.76 | 5,898.26 | 2,785.03 |
| YOY Revenue Growth % | 68.99% | -37.28% | -47.58% | -26.56% | -11.74% | -19.3% | 13.1% | -7.35% | 15.49% | 47.55% | 19.93% | 13.73% |
| Other Income | 8.94 | 81.76 | 95.46 | 62.94 | 51.15 | 44.06 | 64.63 | 55.27 | 43.32 | 40.61 | 14.11 | 28.81 |
| Total Income | 5,598.22 | 5,467.28 | 4,444.03 | 2,705.98 | 4,984.38 | 4,390.24 | 4,982.69 | 2,504.00 | 5,740.93 | 6,453.37 | 5,912.37 | 2,813.84 |
| Total Expenses + | 3,002.36 | 3,033.44 | 3,151.73 | 2,415.28 | 3,042.38 | 3,063.60 | 2,793.94 | 2,366.99 | 5,023.53 | 5,658.56 | 5,166.22 | 2,622.64 |
| Cost of Materials Consumed | 1,682.28 | 1,680.21 | 1,869.12 | 1,350.34 | 1,754.04 | 1,792.00 | 1,596.74 | 1,291.87 | 1,504.47 | 1,522.01 | 1,611.60 | 1,320.57 |
| Employee Benefit Expense | 53.98 | 53.27 | 56.31 | 57.21 | 55.97 | 57.81 | 57.87 | 61.59 | 61.61 | 64.47 | 95.27 | 65.95 |
| Other Expenses | 1,266.10 | 1,299.96 | 1,226.30 | 1,007.73 | 1,232.37 | 1,213.79 | 1,139.33 | 1,027.90 | 1,176.86 | 1,177.60 | 1,179.20 | 1,001.00 |
| Operating Profit | 2,586.92 | 2,352.08 | 1,196.84 | 227.76 | 1,890.85 | 1,282.58 | 2,124.12 | 81.74 | 674.08 | 754.20 | 732.04 | 162.39 |
| OPM % | 46.3% | 43.7% | 27.5% | 8.6% | 38.3% | 29.5% | 43.2% | 3.3% | 11.8% | 11.8% | 12.4% | 5.8% |
| Profit Before Tax + | 510.26 | 572.56 | 608.35 | 115.37 | 680.72 | 749.69 | 752.59 | 137.01 | 717.40 | 794.81 | 746.15 | 191.20 |
| Tax Expense | 171.66 | 191.60 | 148.95 | 18.58 | 232.40 | 213.33 | 218.19 | 6.70 | 168.51 | 146.06 | 159.76 | 21.96 |
| Tax % | 33.6% | 33.5% | 24.5% | 16.1% | 34.1% | 28.5% | 29% | 4.9% | 23.5% | 18.4% | 21.4% | 11.5% |
| Profit After Tax | 338.60 | 380.96 | 459.40 | 96.79 | 448.32 | 536.36 | 534.40 | 130.31 | 548.89 | 648.75 | 586.39 | 169.24 |
| EPS (Basic) | 8.14 | 9.15 | 11.04 | 2.51 | 11.19 | 13.39 | 13.34 | 3.25 | 13.70 | 16.19 | 14.64 | 4.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,646.20 | 17,966.41 | 27,772.81 | 16,068.83 | 12,719.01 | 12,205.95 | 10,177.36 |
| YOY Revenue Growth % | -7.35% | -35.31% | 72.84% | 26.34% | 4.2% | 19.93% | - |
| Other Income | 215.11 | 249.10 | 167.76 | 68.00 | 37.35 | 106.56 | 82.77 |
| Total Income | 16,861.31 | 18,215.51 | 27,940.57 | 16,136.83 | 12,756.36 | 12,312.51 | 10,260.14 |
| Total Expenses + | 14,541.30 | 11,602.81 | 14,771.73 | 9,571.86 | 5,841.54 | 7,187.44 | 5,653.30 |
| Cost of Materials Consumed | 6,434.65 | 6,581.95 | 8,522.56 | 5,368.53 | 2,924.19 | 3,773.21 | 2,785.63 |
| Employee Benefit Expense | 233.24 | 220.77 | 191.00 | 180.67 | 176.41 | 156.02 | 166.46 |
| Other Expenses | 4,613.39 | 4,800.09 | 6,058.17 | 4,022.66 | 2,740.94 | 3,258.21 | 2,701.22 |
| Operating Profit | 2,104.90 | 6,363.60 | 13,001.08 | 6,496.97 | 6,877.47 | 5,018.51 | 4,524.06 |
| OPM % | 12.6% | 35.4% | 46.8% | 40.4% | 54.1% | 41.1% | 44.5% |
| Profit Before Exceptional | 2,320.01 | 1,806.54 | 1,358.80 | 1,924.52 | 1,932.19 | 1,219.48 | 914.02 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 337.89 | 105.57 | -197.27 |
| Profit Before Tax + | 2,320.01 | 1,806.54 | 1,358.80 | 1,924.52 | 2,270.08 | 1,325.05 | 716.75 |
| Tax Expense | 670.62 | 530.79 | 325.01 | 358.46 | 522.49 | 99.49 | 131.90 |
| Tax % | 28.9% | 29.4% | 23.9% | 18.6% | 23% | 7.5% | 18.4% |
| Profit After Tax | 1,649.39 | 1,275.75 | 1,033.79 | 1,566.06 | 1,747.59 | 1,225.56 | 584.85 |
| EPS (Basic) | 41.17 | 30.84 | 24.85 | 37.62 | 39.76 | 29.46 | 14.18 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7,784.65 | 7,419.84 | 7,131.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6,218.07 | 6,419.49 | 6,261.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 649.35 | 183.54 | 101.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.12 | 3.15 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,621.54 | 4,086.10 | 5,637.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,802.29 | 1,254.66 | 1,373.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 367.92 | 191.56 | 1,760.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 107.75 | 109.86 | 36.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 828.24 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 400.65 | 400.65 | 416.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,327.37 | 6,872.90 | 6,651.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,520.59 | 2,214.32 | 2,565.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,174.13 | 2,036.59 | 3,152.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,694.72 | 4,250.91 | 5,717.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,393.90 | 3,326.75 | 3,239.26 | -24.23 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 739.07 | -382.48 | -1,873.16 | -119.13 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,135.26 | -2,871.41 | -1,861.99 | -212.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.11 | 72.93 | -495.09 | -355.89 | 0.00 | 0.00 | 0.00 |