| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.08 | 52.31 | 39.53 | 41.01 | 62.27 | 38.59 | 48.23 | 51.90 | 25.90 | 0.00 | 0.00 | 0.08 |
| YOY Revenue Growth % | 0.55% | 195.93% | 10583.76% | 5960.74% | 88.25% | -26.23% | 22.01% | 26.56% | -58.41% | -100% | -100% | -99.86% |
| Other Income | 0.11 | 0.22 | 0.33 | 0.21 | 0.46 | 0.93 | -0.02 | 0.45 | 1.12 | -0.12 | 2.41 | -0.63 |
| Total Income | 33.19 | 52.54 | 39.86 | 41.21 | 62.73 | 39.52 | 48.21 | 52.35 | 27.02 | -0.12 | 2.41 | -0.56 |
| Total Expenses + | 32.25 | 51.86 | 39.25 | 41.07 | 61.45 | 39.10 | 48.11 | 52.07 | 26.01 | 0.68 | 0.58 | 0.25 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 60.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.15 | 0.16 | 0.15 | 0.18 | 0.20 | 0.22 | 0.25 | 0.25 | 0.30 | 0.22 | 0.20 | 0.20 |
| Other Expenses | 0.42 | 0.85 | 0.65 | 1.02 | 0.76 | 1.07 | 1.03 | 1.44 | 0.51 | 0.34 | 0.26 | 0.28 |
| Operating Profit | 0.83 | 0.46 | 0.28 | -0.06 | 0.82 | -0.51 | 0.12 | -0.17 | -0.11 | -0.68 | -0.58 | -0.17 |
| OPM % | 2.5% | 0.9% | 0.7% | -0.2% | 1.3% | -1.3% | 0.2% | -0.3% | -0.4% | 0% | 0% | -227.7% |
| Profit Before Tax + | 0.94 | 0.68 | 0.61 | 0.14 | 1.28 | 0.42 | 0.10 | 0.28 | 1.01 | -0.80 | 1.83 | -0.80 |
| Tax Expense | 0.24 | 0.17 | 0.16 | 0.08 | 0.30 | 0.16 | 0.06 | 0.12 | 0.26 | 0.26 | -0.03 | 0.35 |
| Tax % | 25.6% | 25.2% | 25.9% | 54.6% | 23.8% | 38.1% | 62.9% | 43.7% | 26.2% | - | -1.4% | - |
| Profit After Tax | 0.70 | 0.51 | 0.45 | 0.07 | 0.97 | 0.26 | 0.04 | 0.15 | 0.75 | -1.06 | 1.85 | -1.15 |
| EPS (Basic) | 2.18 | 1.57 | 1.41 | 0.20 | 3.02 | 1.62 | 0.11 | 0.00 | 2.31 | -3.30 | 5.73 | -1.98 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 25.97 | 200.99 | 165.93 | 51.62 | 149.05 | 43.15 |
| YOY Revenue Growth % | -87.08% | 21.13% | 221.43% | -65.37% | 245.4% | - |
| Other Income | 2.78 | 1.82 | 0.87 | 0.35 | 0.23 | 0.27 |
| Total Income | 28.76 | 202.81 | 166.80 | 51.97 | 149.27 | 43.43 |
| Total Expenses + | 27.52 | 200.73 | 164.42 | 51.48 | 147.16 | 43.38 |
| Employee Benefit Expense | 0.92 | 0.93 | 0.64 | 0.59 | 0.56 | 0.40 |
| Other Expenses | 1.40 | 4.29 | 2.93 | 0.99 | 2.61 | 0.83 |
| Operating Profit | -1.55 | 0.25 | 1.51 | 0.14 | 1.89 | -0.22 |
| OPM % | -6% | 0.1% | 0.9% | 0.3% | 1.3% | -0.5% |
| Profit Before Exceptional | 1.23 | 2.07 | 2.38 | 0.49 | 2.12 | 0.05 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.23 | 2.07 | 2.38 | 0.49 | 2.12 | 0.05 |
| Tax Expense | 0.50 | 0.65 | 0.65 | 0.14 | 0.55 | 0.02 |
| Tax % | 40.8% | 31.2% | 27.3% | 28.3% | 26.1% | 31.3% |
| Profit After Tax | 0.73 | 1.43 | 1.73 | 0.35 | 1.56 | 0.03 |
| EPS (Basic) | 1.89 | 0.00 | 5.36 | 1.08 | 4.85 | 0.11 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 20.00 | 6.82 | 6.23 | 2.99 | 2.85 | 3.00 |
| Property, Plant & Equipment | 0.21 | 0.21 | 0.50 | 2.45 | 2.52 | 2.58 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.51 | 0.27 | 0.00 |
| Non-Current Investments | 10.86 | 4.20 | 1.97 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.74 | 0.10 | 0.00 | 0.00 | 0.00 | 0.32 |
| Current Assets + | 21.32 | 15.66 | 10.57 | 9.63 | 12.51 | 39.89 |
| Inventories | 2.53 | 2.59 | 2.95 | 5.19 | 3.03 | 3.68 |
| Trade Receivables | 0.03 | 5.11 | 3.27 | 0.13 | 0.30 | 21.98 |
| Cash and Cash Equivalents | 0.22 | 3.41 | 2.57 | 0.23 | 1.52 | 0.50 |
| Current Investments | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 33.49 | 10.22 | 8.79 | 7.06 | 6.72 | 5.15 |
| Equity Share Capital | 7.04 | 3.23 | 3.23 | 3.23 | 3.23 | 3.23 |
| Other Equity | 26.45 | 6.99 | 5.57 | 3.84 | 3.49 | 1.92 |
| Non-Current Liabilities | 0.96 | 0.21 | 0.26 | 0.49 | 0.24 | 0.22 |
| Current Liabilities | 6.88 | 12.05 | 7.75 | 5.07 | 8.40 | 37.52 |
| Total Liabilities | 7.84 | 12.26 | 8.01 | 5.56 | 8.64 | 37.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -19.36 | 6.21 | 4.44 | 0.08 | 1.25 | 0.92 |
| Cash from Investing Activities | -11.40 | -3.12 | -1.84 | 0.00 | -0.02 | -0.20 |
| Cash from Financing Activities | 27.56 | -2.25 | -0.26 | -1.38 | -0.21 | -0.63 |
| Net Increase/Decrease in Cash | -3.19 | 0.84 | 2.34 | -1.30 | 1.03 | 0.18 |