| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.08 | 2.02 | 2.75 | 10.54 | 6.25 | 8.09 | 6.09 | 8.76 | 4.41 | 57.36 | 11.79 | 3.97 |
| YOY Revenue Growth % | 6.66% | -34.75% | 76.35% | -21.34% | 53.1% | 301.65% | 121.27% | -16.87% | -29.43% | 608.8% | 93.61% | -54.65% |
| Other Income | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 |
| Total Income | 4.08 | 2.06 | 2.75 | 10.54 | 6.25 | 8.09 | 6.09 | 8.77 | 4.41 | 57.62 | 11.79 | 3.97 |
| Total Expenses + | 4.08 | 2.19 | 2.66 | 8.80 | 5.38 | 7.18 | 5.69 | 10.25 | 3.99 | 51.82 | 11.62 | 5.36 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Other Expenses | 0.08 | 0.00 | 0.00 | 0.03 | 0.04 | 0.25 | 0.03 | 0.00 | 0.07 | 0.08 | 0.15 | 0.68 |
| Operating Profit | 0.00 | -0.17 | 0.09 | 1.74 | 0.87 | 0.91 | 0.40 | -1.49 | 0.42 | 5.54 | 0.17 | -1.38 |
| OPM % | -0.1% | -8.4% | 3.4% | 16.5% | 13.9% | 11.3% | 6.6% | -17% | 9.4% | 9.7% | 1.5% | -34.8% |
| Profit Before Tax + | 0.00 | -2.53 | 0.44 | 2.36 | 0.87 | 0.91 | 0.40 | -1.49 | 0.42 | 5.79 | 0.17 | -1.38 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.24 | 0.00 | -0.50 | 0.00 | 1.56 | -0.24 | 0.81 |
| Tax % | - | - | 0% | 0% | 26% | 26% | 0% | - | 0% | 27% | -137.2% | - |
| Profit After Tax | 0.00 | -2.53 | 0.44 | 2.36 | 0.64 | 0.68 | 0.40 | -0.99 | 0.42 | 4.23 | 0.41 | -2.20 |
| EPS (Basic) | -0.10 | -11.45 | 1.97 | 10.68 | 2.90 | 1.32 | 0.18 | -0.45 | 0.19 | 1.90 | 0.01 | -0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 77.54 | 29.19 | 19.39 | 21.88 | 19.81 | 13.97 |
| YOY Revenue Growth % | 165.6% | 50.56% | -11.37% | 10.41% | 41.83% | - |
| Other Income | 0.25 | 0.00 | 0.05 | 0.01 | 0.01 | 0.00 |
| Total Income | 77.79 | 29.19 | 19.44 | 21.89 | 19.83 | 13.97 |
| Total Expenses + | 72.79 | 28.50 | 17.73 | 21.87 | 19.81 | 17.67 |
| Employee Benefit Expense | 0.04 | 0.08 | 0.02 | 0.06 | 0.07 | 0.08 |
| Other Expenses | 0.97 | 0.33 | 0.12 | 0.10 | 0.10 | 0.04 |
| Operating Profit | 4.75 | 0.69 | 1.66 | 0.01 | 0.00 | -3.70 |
| OPM % | 6.1% | 2.4% | 8.6% | 0% | 0% | -26.5% |
| Profit Before Exceptional | 5.00 | 0.69 | 1.71 | 0.02 | 0.01 | -3.70 |
| Exceptional Items | 0.00 | 0.00 | -1.44 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.00 | 0.69 | 0.26 | 0.02 | 0.01 | -3.70 |
| Tax Expense | -0.99 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | -19.8% | -5.5% | 0% | 0% | 0% | - |
| Profit After Tax | 5.99 | 0.73 | 0.26 | 0.02 | 0.01 | -3.70 |
| EPS (Basic) | -0.06 | 0.57 | 1.19 | 0.08 | 0.07 | -16.72 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 20.12 | 80.15 | 62.69 | 6.49 | 4.72 | 1.53 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 62.69 | 3.68 | 3.68 | 0.28 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 99.00 | 33.78 | 8.52 | 14.44 | 11.77 | 1.36 |
| Inventories | 25.00 | 21.19 | 0.00 | 0.29 | 0.06 | 0.00 |
| Trade Receivables | 19.07 | 11.88 | 7.93 | 12.12 | 3.60 | 0.18 |
| Cash and Cash Equivalents | 0.01 | 0.02 | 0.01 | -1.22 | 0.03 | 0.05 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 101.01 | 101.72 | 47.69 | -0.06 | -0.08 | -0.10 |
| Equity Share Capital | 33.62 | 22.51 | 2.51 | 2.51 | 2.51 | 2.51 |
| Other Equity | 67.39 | 79.21 | 45.18 | -2.57 | -2.59 | -2.61 |
| Non-Current Liabilities | 15.69 | 11.67 | 9.76 | 2.84 | 0.03 | 0.03 |
| Current Liabilities | 2.42 | 0.53 | 13.77 | 18.16 | 16.53 | 2.96 |
| Total Liabilities | 18.11 | 12.20 | 23.52 | 21.00 | 16.56 | 2.99 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -57.51 | -38.26 | 4.17 | -2.28 | -0.22 | -0.23 |
| Cash from Investing Activities | 60.08 | 7.24 | -6.24 | 0.00 | 0.20 | 0.79 |
| Cash from Financing Activities | -2.58 | 31.04 | 3.30 | 1.03 | 0.00 | -0.52 |
| Net Increase/Decrease in Cash | -0.01 | 0.01 | 1.23 | -1.22 | -0.02 | 0.04 |