| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.27 | 3.45 | 4.65 | 3.84 | 1.52 | 2.06 | 3.39 | 1.44 | 1.27 | 1.13 | 1.32 | 1.53 |
| YOY Revenue Growth % | -50.42% | -30.87% | 5.01% | -39.93% | -53.55% | -40.34% | -27.01% | -62.56% | -16.37% | -45.12% | -61.04% | 6.67% |
| Other Income | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.18 | 0.08 | 0.03 | 0.13 | 0.11 |
| Total Income | 3.28 | 3.46 | 4.66 | 3.86 | 1.53 | 2.07 | 3.41 | 1.62 | 1.35 | 1.16 | 1.45 | 1.64 |
| Total Expenses + | 3.05 | 3.40 | 4.46 | 3.80 | 1.79 | 2.06 | 3.69 | 1.55 | 1.50 | 1.22 | 1.50 | 1.66 |
| Cost of Materials Consumed | 0.00 | 2.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.79 | 2.98 | -2.98 |
| Employee Benefit Expense | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.18 | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 |
| Other Expenses | 0.05 | 0.16 | 0.09 | 0.09 | 0.10 | 0.17 | 0.17 | 0.08 | 0.09 | 0.06 | 0.08 | 0.16 |
| Operating Profit | 0.22 | 0.05 | 0.19 | 0.03 | -0.27 | 0.00 | -0.30 | -0.11 | -0.23 | -0.09 | -0.17 | -0.13 |
| OPM % | 6.7% | 1.5% | 4% | 0.9% | -17.7% | -0.2% | -8.8% | -7.7% | -18.4% | -7.6% | -13.2% | -8.4% |
| Profit Before Tax + | 0.23 | 0.06 | 0.20 | 0.06 | -0.26 | 0.01 | -0.28 | 0.07 | -0.15 | -0.05 | -0.05 | -0.02 |
| Tax Expense | 0.04 | 0.02 | 0.04 | 0.02 | 0.16 | -0.17 | 0.16 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 16.6% | 25.3% | 22.6% | 29.2% | - | -2601.5% | - | 9% | - | - | - | - |
| Profit After Tax | 0.19 | 0.05 | 0.15 | 0.04 | -0.42 | 0.18 | -0.44 | 0.07 | -0.15 | -0.05 | -0.05 | -0.02 |
| EPS (Basic) | 0.02 | 0.45 | 0.01 | 0.40 | 0.00 | 1.73 | -1.99 | 0.06 | -0.15 | -0.05 | -0.04 | -0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5.25 | 6.88 | 19.07 | 31.54 | 69.20 | 86.51 |
| YOY Revenue Growth % | -23.7% | -63.9% | -39.52% | -54.42% | -20.01% | - |
| Other Income | 0.35 | 0.21 | 0.05 | 0.03 | 0.03 | 0.05 |
| Total Income | 5.61 | 7.10 | 19.13 | 31.57 | 69.23 | 86.56 |
| Total Expenses + | 5.88 | 7.30 | 19.04 | 31.33 | 69.12 | 85.83 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 29.11 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.12 | 0.33 | 0.50 | 0.60 | 0.65 | 0.92 |
| Other Expenses | 0.39 | 0.42 | 0.33 | 0.70 | 1.02 | 1.63 |
| Operating Profit | -0.62 | -0.41 | 0.04 | 0.20 | 0.07 | 0.68 |
| OPM % | -11.8% | -6% | 0.2% | 0.6% | 0.1% | 0.8% |
| Profit Before Exceptional | -0.27 | -0.20 | 0.09 | 0.23 | 0.10 | 0.72 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.27 | -0.20 | 0.09 | 0.23 | 0.10 | 0.72 |
| Tax Expense | 0.04 | 0.00 | 0.02 | 0.07 | 0.05 | 0.20 |
| Tax % | - | - | 24.7% | 29.3% | 46.9% | 27% |
| Profit After Tax | -0.31 | -0.20 | 0.07 | 0.16 | 0.06 | 0.53 |
| EPS (Basic) | -0.31 | -0.19 | 0.06 | 0.16 | 0.05 | 0.52 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.58 | 0.57 | 0.93 | 105,954.43 | 0.75 | 1.10 |
| Property, Plant & Equipment | 0.56 | 0.51 | 0.90 | 105,954.43 | 0.75 | 0.93 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 19.50 | 20.68 | 25.66 | 3,893,887.13 | 42.24 | 42.68 |
| Inventories | 2.65 | 3.69 | 5.75 | 571,083.07 | 6.01 | 4.52 |
| Trade Receivables | 15.69 | 15.39 | 18.70 | 3,189,909.78 | 34.77 | 36.62 |
| Cash and Cash Equivalents | 0.04 | 0.00 | 0.13 | 8,126.89 | 0.11 | 0.04 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 12.81 | 13.12 | 13.06 | 1,297,538.84 | 12.81 | 12.91 |
| Equity Share Capital | 10.11 | 10.11 | 10.11 | 1,010,908.00 | 10.11 | 10.11 |
| Other Equity | 2.70 | 3.01 | 2.95 | 286,630.84 | 2.70 | 2.80 |
| Non-Current Liabilities | 5.78 | 4.95 | 6.18 | 1,625,857.49 | 2.69 | 1.19 |
| Current Liabilities | 1.49 | 3.18 | 7.34 | 1,076,445.23 | 27.49 | 29.68 |
| Total Liabilities | 7.27 | 8.13 | 13.53 | 2,702,302.72 | 30.18 | 30.87 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.76 | 0.06 | 11.07 | -12.68 | -3.88 | 0.00 |
| Cash from Investing Activities | -0.08 | 0.03 | -0.01 | -0.43 | 0.15 | 0.00 |
| Cash from Financing Activities | -1.15 | -0.13 | -11.01 | 13.05 | 3.82 | 0.00 |
| Net Increase/Decrease in Cash | -0.47 | -0.05 | 0.05 | -0.07 | 0.09 | 0.00 |