Chembond Material Technologies (CHEMBOND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 113.66 112.02 114.60 121.83 108.95 123.53 126.18 52.21 57.68 57.75 62.90 71.75
YOY Revenue Growth % 16.39% 1.7% 3.6% -0.16% -4.14% 10.27% 10.11% -57.14% -47.06% -53.25% -50.16% 37.43%
Other Income 3.01 9.31 3.56 1.38 3.94 5.36 0.33 1.72 2.65 0.13 1.56 -1.66
Total Income 116.68 121.33 118.16 123.21 112.90 128.89 126.51 53.93 60.33 57.88 64.45 70.09
Total Expenses + 101.68 82.75 89.51 101.08 89.17 102.62 98.75 49.45 54.96 55.03 59.69 66.23
Cost of Materials Consumed 60.66 42.04 49.25 54.07 47.00 58.07 55.26 32.86 33.12 33.04 37.38 43.70
Employee Benefit Expense 19.95 18.39 19.12 19.32 20.44 20.46 20.49 7.57 9.24 8.95 9.83 9.44
Other Expenses 21.07 22.32 21.14 27.69 21.72 24.09 23.00 10.37 10.98 11.47 11.89 12.62
Operating Profit 11.99 29.27 25.09 20.75 19.78 20.91 27.43 2.76 2.71 2.72 3.21 5.53
OPM % 10.5% 26.1% 21.9% 17% 18.2% 16.9% 21.7% 5.3% 4.7% 4.7% 5.1% 7.7%
Profit Before Tax + 10.64 21.89 16.02 11.30 11.12 17.40 16.06 4.48 5.37 2.85 2.96 4.34
Tax Expense 1.94 6.54 2.53 4.60 3.14 3.55 4.35 1.13 1.38 -0.98 1.38 0.85
Tax % 18.2% 29.9% 15.8% 40.7% 28.2% 20.4% 27.1% 25.2% 25.6% -34.4% 46.4% 19.6%
Profit After Tax 8.71 15.35 13.49 6.70 7.98 13.85 11.72 3.36 3.99 3.83 1.59 3.48
EPS (Basic) 6.46 11.48 10.04 4.99 5.93 10.31 8.71 2.50 2.50 2.85 1.18 2.59

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 201.30 461.99 440.44 349.42 274.45 268.04
YOY Revenue Growth % -56.43% 4.89% 26.05% 27.32% 2.39% -
Other Income 7.62 17.26 4.64 8.18 15.33 3.04
Total Income 208.92 479.25 445.08 357.59 289.78 271.08
Total Expenses + 191.00 374.89 342.86 293.62 234.83 239.52
Cost of Materials Consumed 116.19 205.89 192.29 165.40 121.88 123.33
Employee Benefit Expense 30.80 76.77 70.11 62.59 53.96 57.16
Other Expenses 40.84 92.22 80.46 65.63 58.99 59.02
Operating Profit 10.30 87.10 97.58 55.80 39.62 28.52
OPM % 5.1% 18.9% 22.2% 16% 14.4% 10.6%
Profit Before Exceptional 17.91 59.86 33.67 20.54 28.53 7.89
Exceptional Items 1.55 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 19.46 59.86 33.67 20.54 28.53 7.89
Tax Expense 1.90 15.54 8.91 6.55 8.12 4.81
Tax % 9.8% 26% 26.5% 31.9% 28.5% 60.9%
Profit After Tax 17.56 44.32 24.76 13.99 20.41 3.08
EPS (Basic) 13.06 33.02 18.36 10.35 15.13 1.39

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 100.45 195.25 191.79 0.00 0.00 0.00
Property, Plant & Equipment 33.25 46.87 41.27 0.00 0.00 0.00
Capital Work in Progress 7.51 13.30 12.37 0.00 0.00 0.00
Non-Current Investments 49.33 43.48 37.31 0.00 0.00 0.00
Goodwill 0.00 74.59 74.89 0.00 0.00 0.00
Other Intangible Assets 0.29 0.77 0.33 0.00 0.00 0.00
Current Assets + 101.29 251.72 209.39 0.00 0.00 0.00
Inventories 16.22 33.14 34.21 0.00 0.00 0.00
Trade Receivables 39.92 120.29 115.19 0.00 0.00 0.00
Cash and Cash Equivalents 6.01 10.11 9.23 0.00 0.00 0.00
Current Investments 28.50 48.49 27.79 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.72 6.72 6.72 0.00 0.00 0.00
Other Equity 149.44 354.74 315.15 0.00 0.00 0.00
Non-Current Liabilities 0.07 2.33 1.63 0.00 0.00 0.00
Current Liabilities 45.50 81.88 76.94 0.00 0.00 0.00
Total Liabilities 45.57 84.21 78.57 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 19.48 27.65 2.17 -0.01 0.00 0.00
Cash from Investing Activities -7.69 -21.71 0.14 -1.87 0.00 0.00
Cash from Financing Activities -9.38 -5.05 -2.06 -4.09 0.00 0.00
Net Increase/Decrease in Cash 2.41 0.88 0.25 -5.97 0.00 0.00