Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 79.08 | 79.58 | 86.33 | 82.31 | 76.53 | 81.90 | 83.62 | 92.32 | 91.54 | 76.56 | 68.14 | 74.78 |
| YOY Revenue Growth % | 1.72% | -9.67% | 2.85% | 12.29% | -3.22% | 2.91% | -3.14% | 12.17% | 19.61% | -6.51% | -18.51% | -19.01% |
| Other Income | 3.68 | 1.46 | 1.51 | 1.90 | 2.59 | 0.60 | 2.55 | 1.38 | 1.36 | 1.76 | 2.77 | 2.80 |
| Total Income | 82.76 | 81.04 | 87.84 | 84.21 | 79.12 | 82.50 | 86.17 | 93.70 | 92.90 | 78.32 | 70.91 | 77.58 |
| Total Expenses + | 59.47 | 69.53 | 59.05 | 60.83 | 66.25 | 77.19 | 71.85 | 91.16 | 88.20 | 79.65 | 75.71 | 76.35 |
| Cost of Materials Consumed | 17.57 | 22.73 | 17.22 | 16.13 | 19.86 | 28.37 | 26.05 | 27.84 | 30.00 | 23.65 | 21.39 | 19.98 |
| Employee Benefit Expense | 4.96 | 6.93 | 5.85 | 5.62 | 6.18 | 6.89 | 6.30 | 6.14 | 6.44 | 6.97 | 6.59 | 6.32 |
| Other Expenses | 36.94 | 39.88 | 35.97 | 39.09 | 40.21 | 41.93 | 39.50 | 43.85 | 42.87 | 37.69 | 36.82 | 37.13 |
| Operating Profit | 19.60 | 10.05 | 27.28 | 21.48 | 10.28 | 4.70 | 11.77 | 1.16 | 3.34 | -3.09 | -7.56 | -1.58 |
| OPM % | 24.8% | 12.6% | 31.6% | 26.1% | 13.4% | 5.7% | 14.1% | 1.3% | 3.6% | -4% | -11.1% | -2.1% |
| Profit Before Tax + | 13.70 | 6.66 | 10.83 | 7.96 | 2.67 | 0.73 | 3.64 | -7.35 | 4.70 | -1.33 | -4.79 | 1.23 |
| Tax Expense | 4.19 | 2.36 | 3.72 | 2.55 | 1.78 | 1.26 | 1.76 | 1.84 | 2.15 | 0.68 | -0.35 | 0.74 |
| Tax % | 30.6% | 35.4% | 34.4% | 32.1% | 66.5% | 173.5% | 48.2% | - | 45.8% | - | - | 60.4% |
| Profit After Tax | 9.51 | 4.30 | 7.10 | 5.41 | 0.90 | -0.53 | 1.88 | -9.19 | 2.55 | -2.01 | -4.45 | 0.48 |
| EPS (Basic) | 6.70 | 3.03 | 5.00 | 3.80 | 0.63 | -0.37 | 1.32 | -6.41 | 1.77 | 1.40 | -3.09 | 0.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 334.37 | 327.30 | 331.36 | 271.59 | 180.81 | 204.52 |
| YOY Revenue Growth % | 2.16% | -1.23% | 22.01% | 50.21% | -11.59% | - |
| Other Income | 7.12 | 8.54 | 5.53 | 5.70 | 1.42 | 3.11 |
| Total Income | 341.49 | 335.84 | 336.89 | 277.29 | 182.23 | 207.64 |
| Total Expenses + | 331.91 | 248.88 | 199.63 | 183.42 | 139.83 | 144.08 |
| Cost of Materials Consumed | 102.12 | 73.65 | 48.42 | 48.85 | 25.35 | 31.50 |
| Employee Benefit Expense | 25.51 | 23.36 | 19.30 | 19.68 | 18.35 | 18.07 |
| Other Expenses | 165.50 | 151.87 | 131.91 | 114.88 | 96.14 | 94.51 |
| Operating Profit | 2.46 | 78.41 | 131.73 | 88.17 | 40.98 | 60.44 |
| OPM % | 0.7% | 24% | 39.8% | 32.5% | 22.7% | 29.6% |
| Profit Before Exceptional | 9.58 | 39.15 | 92.82 | 39.10 | 2.03 | 29.92 |
| Exceptional Items | -9.89 | 0.00 | -3.38 | 0.00 | 0.00 | -3.21 |
| Profit Before Tax + | -0.31 | 39.15 | 89.44 | 39.10 | 2.03 | 26.71 |
| Tax Expense | 6.63 | 12.82 | 24.86 | 10.36 | 10.16 | 1.27 |
| Tax % | - | 32.8% | 27.8% | 26.5% | 501.4% | 4.7% |
| Profit After Tax | -6.94 | 26.32 | 64.58 | 28.75 | -8.13 | 25.45 |
| EPS (Basic) | -4.86 | 18.53 | 45.61 | 20.36 | -5.81 | 18.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 402.46 | 399.74 | 287.67 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 303.23 | 232.47 | 191.72 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 35.94 | 73.92 | 31.47 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.10 | 0.76 | 0.07 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 13.87 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 96.17 | 95.42 | 119.27 | 0.00 | 0.00 | 0.00 |
| Inventories | 27.18 | 16.01 | 16.94 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 20.77 | 21.22 | 21.73 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.70 | 2.34 | 0.98 | 0.00 | 0.00 | 0.00 |
| Current Investments | 16.26 | 5.36 | 68.23 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 14.36 | 14.23 | 14.18 | 0.00 | 0.00 | 0.00 |
| Other Equity | 365.62 | 373.04 | 347.17 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 69.64 | 21.20 | 4.84 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 72.20 | 91.86 | 45.90 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 141.83 | 113.06 | 50.74 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 39.91 | 126.19 | 92.59 | 54.91 | 0.00 | 0.00 |
| Cash from Investing Activities | -85.99 | -109.52 | -47.51 | -21.03 | 0.00 | 0.00 |
| Cash from Financing Activities | 58.72 | 16.06 | -8.89 | -24.57 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 12.65 | 32.74 | 36.19 | 9.31 | 0.00 | 0.00 |