| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.62 | 4.59 | 10.77 | 10.40 | 10.94 | 8.49 | 8.24 | 12.36 | 9.57 | 5.10 | 5.44 | 10.07 |
| YOY Revenue Growth % | 33.22% | 15.36% | 163.86% | 180.83% | 94.87% | 85.14% | -23.52% | 18.84% | -12.59% | -39.96% | -33.96% | -18.59% |
| Other Income | 0.23 | 0.01 | 0.01 | 0.14 | 0.17 | 0.11 | 1.15 | 1.20 | 1.49 | 1.38 | 1.29 | 1.22 |
| Total Income | 5.85 | 4.59 | 10.78 | 10.55 | 11.12 | 8.60 | 9.39 | 13.57 | 11.06 | 6.48 | 6.73 | 11.29 |
| Total Expenses + | 4.28 | 4.12 | 9.73 | 9.46 | 8.21 | 6.60 | 7.37 | 11.25 | 6.69 | 4.72 | 6.00 | 10.45 |
| Cost of Materials Consumed | 4.19 | 3.57 | 5.27 | 6.47 | 3.77 | 4.99 | 4.55 | 5.08 | 3.76 | 2.65 | 3.94 | 7.52 |
| Employee Benefit Expense | 0.45 | 0.51 | 0.51 | 0.54 | 0.55 | 0.55 | 0.54 | 0.60 | 0.62 | 0.80 | 0.87 | 0.71 |
| Other Expenses | 0.90 | 1.45 | 1.49 | 0.24 | 2.28 | 1.75 | 2.52 | 2.68 | 1.94 | 1.59 | 1.43 | 3.25 |
| Operating Profit | 1.33 | 0.47 | 1.04 | 0.94 | 2.74 | 1.90 | 0.87 | 1.11 | 2.87 | 0.38 | -0.55 | -0.38 |
| OPM % | 23.7% | 10.2% | 9.7% | 9.1% | 25% | 22.3% | 10.5% | 9% | 30% | 7.5% | -10.2% | -3.8% |
| Profit Before Tax + | 1.56 | 0.47 | 1.05 | 1.09 | 2.91 | 2.00 | 2.02 | 2.32 | 4.36 | 1.76 | 0.74 | 0.83 |
| Tax Expense | 0.20 | -0.08 | -0.05 | -0.06 | 0.73 | 0.44 | 0.52 | 0.54 | 1.36 | 0.53 | 0.55 | 0.24 |
| Tax % | 12.9% | -17.3% | -4.4% | -5.5% | 25.2% | 21.9% | 25.6% | 23.3% | 31.1% | 30.3% | 74.8% | 28.5% |
| Profit After Tax | 1.36 | 0.55 | 1.09 | 1.15 | 2.18 | 1.56 | 1.50 | 1.78 | 3.01 | 1.23 | 0.19 | 0.60 |
| EPS (Basic) | 1.18 | 0.48 | 0.95 | 0.97 | 1.49 | 1.07 | 0.89 | 1.12 | 1.68 | 0.68 | 0.10 | 0.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 30.17 | 40.04 | 31.38 | 11.49 | 13.92 | 19.56 |
| YOY Revenue Growth % | -24.64% | 27.6% | 173.01% | -17.41% | -28.84% | - |
| Other Income | 5.38 | 2.63 | 0.39 | 0.18 | 0.14 | 0.24 |
| Total Income | 35.56 | 42.67 | 31.77 | 11.68 | 14.05 | 19.80 |
| Total Expenses + | 27.86 | 33.43 | 27.60 | 12.28 | 13.40 | 18.85 |
| Cost of Materials Consumed | 17.86 | 18.38 | 19.50 | 6.25 | 6.06 | 12.70 |
| Employee Benefit Expense | 3.01 | 2.23 | 2.01 | 1.65 | 1.17 | 1.49 |
| Other Expenses | 8.22 | 9.23 | 0.94 | 2.17 | 1.81 | 3.37 |
| Operating Profit | 2.31 | 6.61 | 3.78 | -0.79 | 0.52 | 0.70 |
| OPM % | 7.7% | 16.5% | 12.1% | -6.8% | 3.7% | 3.6% |
| Profit Before Exceptional | 7.70 | 9.24 | 4.17 | -0.60 | 0.66 | 0.94 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 7.70 | 9.24 | 4.17 | -0.60 | 0.66 | 0.94 |
| Tax Expense | 2.68 | 2.23 | 0.01 | -0.04 | -0.03 | -0.03 |
| Tax % | 34.8% | 24.1% | 0.3% | - | -4.1% | -3% |
| Profit After Tax | 5.02 | 7.02 | 4.16 | -0.56 | 0.68 | 0.97 |
| EPS (Basic) | 2.80 | 4.42 | 3.51 | 0.49 | 0.60 | 0.85 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 26.81 | 14.45 | 14.89 | 14.52 | 14.97 | 15.75 |
| Property, Plant & Equipment | 15.94 | 13.11 | 11.14 | 11.73 | 12.23 | 13.00 |
| Capital Work in Progress | 0.46 | 0.00 | 0.29 | 0.29 | 0.26 | 0.05 |
| Non-Current Investments | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 |
| Current Assets + | 88.94 | 89.69 | 36.22 | 12.29 | 11.84 | 8.57 |
| Inventories | 5.12 | 2.42 | 4.93 | 3.56 | 2.59 | 4.27 |
| Trade Receivables | 10.50 | 11.32 | 5.91 | 2.52 | 5.16 | 2.49 |
| Cash and Cash Equivalents | 7.14 | 64.88 | 17.42 | 2.99 | 1.58 | 1.21 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 107.87 | 95.83 | 34.93 | 9.21 | 9.71 | 8.95 |
| Equity Share Capital | 18.44 | 17.94 | 14.64 | 11.49 | 11.49 | 11.49 |
| Other Equity | 89.44 | 77.89 | 20.29 | -2.28 | -1.78 | -2.54 |
| Non-Current Liabilities | 1.98 | 0.56 | 4.67 | 10.99 | 11.52 | 9.48 |
| Current Liabilities | 5.90 | 7.75 | 11.52 | 6.62 | 5.58 | 5.90 |
| Total Liabilities | 7.88 | 8.31 | 16.18 | 17.61 | 17.10 | 15.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -10.46 | -1.22 | 3.62 | 1.99 | 1.25 | 0.00 |
| Cash from Investing Activities | -0.76 | 0.01 | -0.13 | -0.39 | -0.33 | 0.00 |
| Cash from Financing Activities | 7.28 | 48.67 | 11.95 | -0.19 | -0.55 | 0.00 |
| Net Increase/Decrease in Cash | -3.94 | 47.46 | 15.44 | 1.41 | 0.37 | 0.00 |