Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,082.06 | 4,622.58 | 5,007.42 | 5,427.56 | 5,812.31 | 6,255.12 | 6,732.98 | 7,045.57 | 7,266.80 | 7,491.38 | 7,898.21 | 8,416.71 |
| YOY Revenue Growth % | 47.37% | 53.23% | 49.2% | 45.08% | 42.39% | 35.32% | 34.46% | 29.81% | 25.02% | 19.76% | 17.31% | 19.46% |
| Other Income | 88.73 | 72.58 | 47.34 | 71.60 | 44.44 | 67.22 | 103.78 | 91.34 | 86.29 | 122.04 | 110.47 | 146.83 |
| Total Income | 4,170.79 | 4,695.16 | 5,054.76 | 5,499.16 | 5,856.75 | 6,322.34 | 6,836.76 | 7,136.91 | 7,353.09 | 7,613.42 | 8,008.68 | 8,563.54 |
| Total Expenses + | 797.84 | 987.58 | 1,052.64 | 1,230.09 | 1,145.23 | 1,273.40 | 1,374.11 | 5,438.78 | 5,821.82 | 6,048.77 | 6,273.54 | 6,421.56 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 371.14 | 637.44 | 694.83 | 775.19 | 693.88 | 806.39 | 893.31 | 934.17 | 935.66 | 1,073.43 | 1,093.61 | 1,092.38 |
| Other Expenses | 426.70 | 350.14 | 357.81 | 454.90 | 451.35 | 467.01 | 480.80 | 450.73 | 468.33 | 489.77 | 549.94 | 658.21 |
| Operating Profit | 3,284.22 | 3,635.00 | 3,954.78 | 4,197.47 | 4,667.08 | 4,981.72 | 5,358.87 | 1,606.79 | 1,444.98 | 1,442.61 | 1,624.67 | 1,995.15 |
| OPM % | 80.5% | 78.6% | 79% | 77.3% | 80.3% | 79.6% | 79.6% | 22.8% | 19.9% | 19.3% | 20.6% | 23.7% |
| Profit Before Tax + | 955.81 | 1,065.04 | 1,156.50 | 1,427.96 | 1,274.53 | 1,304.21 | 1,464.58 | 1,698.13 | 1,531.27 | 1,564.65 | 1,735.14 | 2,141.98 |
| Tax Expense | 245.87 | 292.17 | 284.48 | 362.73 | 327.38 | 336.41 | 376.37 | 438.59 | 393.44 | 405.04 | 445.17 | 496.78 |
| Tax % | 25.7% | 27.4% | 24.6% | 25.4% | 25.7% | 25.8% | 25.7% | 25.8% | 25.7% | 25.9% | 25.7% | 23.2% |
| Profit After Tax | 709.94 | 772.87 | 872.02 | 1,065.23 | 947.15 | 967.80 | 1,088.21 | 1,259.54 | 1,137.83 | 1,159.61 | 1,289.97 | 1,645.20 |
| EPS (Basic) | 8.64 | 9.40 | 10.40 | 12.68 | 11.27 | 11.52 | 12.95 | 14.98 | 13.53 | 13.78 | 15.29 | 19.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25,845.98 | 19,139.62 | 12,884.10 | 10,140.75 | 9,579.40 | 8,712.01 | 7,087.62 |
| YOY Revenue Growth % | 35.04% | 48.55% | 27.05% | 5.86% | 9.96% | 22.92% | - |
| Other Income | 306.78 | 280.25 | 221.49 | 91.06 | 4.38 | 0.62 | 21.21 |
| Total Income | 26,152.76 | 19,419.87 | 13,105.59 | 10,231.81 | 9,583.78 | 8,712.63 | 7,108.83 |
| Total Expenses + | 20,411.31 | 4,068.15 | 2,772.17 | 2,045.58 | 1,535.93 | 1,524.11 | 1,632.17 |
| Employee Benefit Expense | 3,327.75 | 2,478.60 | 1,360.37 | 957.20 | 791.84 | 700.32 | 604.68 |
| Other Expenses | 1,849.89 | 1,589.55 | 1,411.80 | 1,088.38 | 744.09 | 823.79 | 1,027.49 |
| Operating Profit | 5,434.67 | 15,071.47 | 10,111.93 | 8,095.17 | 8,043.47 | 7,187.90 | 5,455.45 |
| OPM % | 21% | 78.7% | 78.5% | 79.8% | 84% | 82.5% | 77% |
| Profit Before Exceptional | 5,741.45 | 4,605.31 | 3,614.59 | 2,907.60 | 2,047.90 | 1,588.22 | 1,831.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5,741.45 | 4,605.31 | 3,614.59 | 2,907.60 | 2,047.90 | 1,588.22 | 1,831.53 |
| Tax Expense | 1,478.75 | 1,185.25 | 949.74 | 754.09 | 527.04 | 534.50 | 634.94 |
| Tax % | 25.8% | 25.7% | 26.3% | 25.9% | 25.7% | 33.7% | 34.7% |
| Profit After Tax | 4,262.70 | 3,420.06 | 2,664.85 | 2,153.51 | 1,520.86 | 1,053.72 | 1,196.59 |
| EPS (Basic) | 50.72 | 41.17 | 32.44 | 26.24 | 18.55 | 13.39 | 76.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,754.00 | 1,539.45 | 374.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.69 | 0.00 | 35.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 25.72 | 23.77 | 27.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5,279.65 | 845.64 | 911.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 168.25 | 168.06 | 164.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 23,500.44 | 19,425.18 | 14,181.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 178,218.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -32,413.15 | -35,682.85 | -27,105.05 | -5,571.33 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,948.12 | -2,854.59 | -2,148.41 | 1,639.54 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 39,795.28 | 38,471.23 | 27,466.47 | 5,150.27 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4,434.01 | -66.21 | -1,786.99 | 1,218.48 | 0.00 | 0.00 | 0.00 |