Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,625.66 | 6,299.71 | 6,794.67 | 7,083.48 | 7,632.71 | 8,090.16 | 8,489.09 | 8,913.37 | 9,296.32 | 9,487.23 | 9,948.79 | 10,443.66 |
| YOY Revenue Growth % | 42.9% | 46.56% | 43.81% | 36.59% | 35.68% | 28.42% | 24.94% | 25.83% | 21.8% | 17.27% | 17.2% | 17.17% |
| Other Income | 88.93 | 72.52 | 47.36 | 74.43 | 44.72 | 89.99 | 103.89 | 95.99 | 86.63 | 127.79 | 135.33 | 153.30 |
| Total Income | 5,714.59 | 6,372.23 | 6,842.03 | 7,157.91 | 7,677.43 | 8,180.15 | 8,592.98 | 9,009.36 | 9,382.95 | 9,615.02 | 10,084.12 | 10,596.96 |
| Total Expenses + | 2,212.09 | 2,495.12 | 2,629.26 | 2,744.79 | 2,670.95 | 2,914.46 | 3,107.59 | 7,149.22 | 7,688.19 | 7,985.24 | 8,222.25 | 8,457.45 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 499.05 | 770.93 | 819.98 | 904.20 | 809.14 | 928.11 | 1,001.43 | 1,051.52 | 1,050.45 | 1,197.90 | 1,221.11 | 1,216.60 |
| Other Expenses | 1,713.04 | 1,724.19 | 1,809.28 | 1,840.59 | 1,861.81 | 1,986.35 | 2,106.16 | 2,073.83 | 2,209.23 | 2,263.86 | 2,355.47 | 2,472.40 |
| Operating Profit | 3,413.57 | 3,804.59 | 4,165.41 | 4,338.69 | 4,961.76 | 5,175.70 | 5,381.50 | 1,764.15 | 1,608.13 | 1,501.99 | 1,726.54 | 1,986.21 |
| OPM % | 60.7% | 60.4% | 61.3% | 61.3% | 65% | 64% | 63.4% | 19.8% | 17.3% | 15.8% | 17.4% | 19% |
| Profit Before Tax + | 1,065.27 | 1,215.79 | 1,362.92 | 1,555.85 | 1,558.51 | 1,511.57 | 1,469.34 | 1,860.14 | 1,694.76 | 1,629.78 | 1,861.87 | 2,139.51 |
| Tax Expense | 273.49 | 327.76 | 335.92 | 412.10 | 398.95 | 386.33 | 376.44 | 497.96 | 435.22 | 415.51 | 476.05 | 513.96 |
| Tax % | 25.7% | 27% | 24.6% | 26.5% | 25.6% | 25.6% | 25.6% | 26.8% | 25.7% | 25.5% | 25.6% | 24% |
| Profit After Tax | 791.78 | 888.03 | 1,027.00 | 1,143.75 | 1,159.56 | 1,125.24 | 1,092.90 | 1,362.18 | 1,259.54 | 1,214.27 | 1,385.82 | 1,625.55 |
| EPS (Basic) | 19.78 | 22.41 | 24.88 | 27.32 | 29.20 | 27.99 | 25.89 | 32.68 | 30.81 | 29.28 | 33.32 | 36.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33,125.33 | 25,803.52 | 18,145.87 | 14,643.55 | 13,900.15 | 13,134.70 | 10,925.63 |
| YOY Revenue Growth % | 28.38% | 42.2% | 23.92% | 5.35% | 5.83% | 20.22% | - |
| Other Income | 334.59 | 283.24 | 230.16 | 91.43 | 4.75 | 1.03 | 21.18 |
| Total Income | 33,459.92 | 26,086.76 | 18,376.03 | 14,734.98 | 13,904.90 | 13,135.73 | 10,946.81 |
| Total Expenses + | 27,060.36 | 10,081.26 | 7,757.44 | 6,373.56 | 5,318.08 | 5,409.91 | 5,147.24 |
| Employee Benefit Expense | 3,790.20 | 2,994.16 | 1,844.32 | 1,354.31 | 935.50 | 837.29 | 723.15 |
| Other Expenses | 8,028.15 | 7,087.10 | 5,913.12 | 5,019.25 | 4,382.58 | 4,572.62 | 4,424.09 |
| Operating Profit | 6,064.97 | 15,722.26 | 10,388.43 | 8,269.99 | 8,582.07 | 7,724.79 | 5,778.39 |
| OPM % | 18.3% | 60.9% | 57.2% | 56.5% | 61.7% | 58.8% | 52.9% |
| Profit Before Exceptional | 6,399.56 | 5,199.83 | 3,824.40 | 3,043.56 | 2,400.28 | 1,805.62 | 2,134.79 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6,399.56 | 5,199.83 | 3,824.40 | 3,043.56 | 2,400.28 | 1,805.62 | 2,134.79 |
| Tax Expense | 1,659.68 | 1,349.27 | 1,014.78 | 804.20 | 636.06 | 640.57 | 719.96 |
| Tax % | 25.9% | 25.9% | 26.5% | 26.4% | 26.5% | 35.5% | 33.7% |
| Profit After Tax | 4,739.88 | 3,850.56 | 2,809.62 | 2,239.36 | 1,764.22 | 1,165.05 | 1,414.83 |
| EPS (Basic) | 115.76 | 94.39 | 68.72 | 54.50 | 43.93 | 29.35 | 37.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,900.84 | 1,669.63 | 506.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.69 | 0.00 | 35.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 42.72 | 42.72 | 42.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 56.25 | 42.43 | 44.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5,385.91 | 973.22 | 1,055.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.78 | 18.78 | 18.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,496.50 | 10,222.95 | 7,641.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 197,666.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -34,201.30 | -35,726.42 | -29,328.73 | -5,738.48 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,037.72 | -2,624.99 | -257.03 | -135.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 39,651.71 | 38,269.19 | 27,839.78 | 7,072.90 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4,412.69 | -82.22 | -1,745.98 | 1,198.94 | 0.00 | 0.00 | 0.00 |