Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 6,328.89 | 6,678.15 | 6,603.81 | 6,163.24 | 6,693.94 | 7,051.02 | 7,072.97 | 6,729.69 | 6,957.47 | 7,589.44 | 7,074.48 | 6,541.20 |
| YOY Revenue Growth % | 20.31% | 14.58% | 13.66% | 7.39% | 5.77% | 5.58% | 7.1% | 9.19% | 3.94% | 7.64% | 0.02% | -2.8% |
| Other Income | 136.29 | 176.32 | 184.63 | 249.33 | 160.19 | 190.61 | 221.61 | 289.46 | 258.56 | 268.95 | 206.34 | 148.16 |
| Total Income | 6,465.18 | 6,854.47 | 6,788.44 | 6,412.57 | 6,854.13 | 7,241.63 | 7,294.58 | 7,019.15 | 7,216.03 | 7,858.39 | 7,280.82 | 6,689.36 |
| Total Expenses + | 3,897.13 | 4,103.97 | 3,832.93 | 4,049.95 | 4,026.16 | 4,356.45 | 4,116.70 | 5,514.85 | 5,446.10 | 6,004.86 | 6,111.80 | 5,982.30 |
| Cost of Materials Consumed | 1,298.98 | 1,472.66 | 1,196.18 | 1,252.69 | 1,240.90 | 1,474.03 | 1,296.73 | 1,397.94 | 1,469.35 | 1,528.16 | 1,461.96 | 1,382.15 |
| Employee Benefit Expense | 1,066.58 | 1,091.10 | 1,068.13 | 1,084.23 | 1,194.23 | 1,207.88 | 1,197.62 | 1,233.10 | 1,312.30 | 1,314.80 | 1,324.98 | 1,414.25 |
| Other Expenses | 1,531.57 | 1,540.21 | 1,568.62 | 1,713.03 | 1,591.03 | 1,674.54 | 1,622.35 | 1,769.98 | 1,696.32 | 1,882.25 | 1,862.36 | 1,923.32 |
| Operating Profit | 2,431.76 | 2,574.18 | 2,770.88 | 2,113.29 | 2,667.78 | 2,694.57 | 2,956.27 | 1,214.84 | 1,511.37 | 1,584.58 | 962.68 | 558.90 |
| OPM % | 38.4% | 38.5% | 42% | 34.3% | 39.9% | 38.2% | 41.8% | 18.1% | 21.7% | 20.9% | 13.6% | 8.5% |
| Profit Before Tax + | 1,374.60 | 1,594.23 | 1,473.81 | 1,259.26 | 1,611.36 | 1,789.06 | 1,916.09 | 1,504.30 | 1,769.93 | 1,853.53 | 893.11 | 707.06 |
| Tax Expense | 376.53 | 438.86 | 405.40 | 327.39 | 435.90 | 484.05 | 341.50 | 290.16 | 478.32 | 500.16 | 218.86 | 164.55 |
| Tax % | 27.4% | 27.5% | 27.5% | 26% | 27.1% | 27.1% | 17.8% | 19.3% | 27% | 27% | 24.5% | 23.3% |
| Profit After Tax | 998.07 | 1,155.37 | 1,068.41 | 931.87 | 1,175.46 | 1,305.01 | 1,574.59 | 1,214.14 | 1,291.61 | 1,353.37 | 674.25 | 542.51 |
| EPS (Basic) | 12.34 | 14.01 | 13.08 | 11.63 | 14.58 | 16.13 | 19.45 | 15.13 | 16.07 | 16.73 | 8.37 | 6.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27,547.62 | 25,774.09 | 22,753.12 | 21,763.34 | 19,159.59 | 17,131.99 | 16,362.41 |
| YOY Revenue Growth % | 6.88% | 13.28% | 4.55% | 13.59% | 11.84% | 4.7% | - |
| Other Income | 861.87 | 746.57 | 475.45 | 280.91 | 265.99 | 344.20 | 476.57 |
| Total Income | 28,409.49 | 26,520.66 | 23,228.57 | 22,044.25 | 19,425.58 | 17,476.19 | 16,838.98 |
| Total Expenses + | 21,588.68 | 15,883.98 | 14,993.49 | 14,248.09 | 12,441.70 | 12,311.39 | 11,765.65 |
| Cost of Materials Consumed | 5,409.60 | 5,220.51 | 5,519.62 | 5,533.13 | 4,886.43 | 4,376.81 | 4,285.04 |
| Employee Benefit Expense | 4,832.83 | 4,310.04 | 3,830.08 | 3,529.91 | 3,251.83 | 3,027.01 | 2,856.53 |
| Other Expenses | 6,657.90 | 6,353.43 | 5,643.79 | 5,185.05 | 4,303.44 | 4,907.57 | 4,624.08 |
| Operating Profit | 5,958.94 | 9,890.11 | 7,759.63 | 7,515.25 | 6,717.89 | 4,820.60 | 4,596.76 |
| OPM % | 21.6% | 38.4% | 34.1% | 34.5% | 35.1% | 28.1% | 28.1% |
| Profit Before Exceptional | 6,820.81 | 5,896.72 | 4,220.77 | 3,675.39 | 3,290.06 | 2,178.18 | 2,079.14 |
| Exceptional Items | 0.00 | -194.82 | -182.42 | -182.12 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 6,820.81 | 5,701.90 | 4,038.35 | 3,493.27 | 3,290.06 | 2,178.18 | 2,079.14 |
| Tax Expense | 1,551.61 | 1,548.18 | 1,205.46 | 946.62 | 901.55 | 678.66 | 586.70 |
| Tax % | 22.7% | 27.2% | 29.9% | 27.1% | 27.4% | 31.2% | 28.2% |
| Profit After Tax | 5,269.20 | 4,153.72 | 2,832.89 | 2,546.65 | 2,388.51 | 1,499.52 | 1,492.44 |
| EPS (Basic) | 65.29 | 51.05 | 34.72 | 31.20 | 29.82 | 19.19 | 18.97 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 14,098.52 | 13,276.41 | 12,188.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,262.26 | 5,068.97 | 4,990.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,212.76 | 864.32 | 689.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 499.07 | 512.16 | 481.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 3,270.27 | 3,112.04 | 2,983.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,362.61 | 1,312.60 | 1,126.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 23,248.97 | 19,392.45 | 16,805.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 5,642.11 | 5,237.95 | 5,156.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5,506.37 | 4,770.66 | 4,057.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 588.69 | 640.07 | 627.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 161.52 | 161.47 | 161.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 31,031.93 | 26,544.96 | 23,246.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 613.83 | 669.72 | 640.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,483.96 | 5,245.77 | 5,033.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,097.79 | 5,915.49 | 5,749.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 5,004.98 | 4,133.91 | 3,237.65 | 3,325.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,691.14 | -2,988.03 | -2,388.51 | -1,871.88 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,292.79 | -1,200.43 | -958.29 | -1,599.79 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 30.31 | -48.99 | -96.78 | -132.32 | 0.00 | 0.00 | 0.00 |