| Particulars | Dec 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 31.68 | 44.35 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.85 | 2.68 |
| Total Income | 32.53 | 47.03 |
| Total Expenses + | 37.46 | 47.05 |
| Cost of Materials Consumed | 22.96 | 26.21 |
| Employee Benefit Expense | 0.38 | 0.66 |
| Other Expenses | 7.28 | 8.85 |
| Operating Profit | -5.78 | -2.71 |
| OPM % | -18.2% | -6.1% |
| Profit Before Tax + | -4.93 | -0.02 |
| Tax Expense | 0.00 | 0.00 |
| Tax % | - | - |
| Profit After Tax | -4.93 | -0.02 |
| EPS (Basic) | -4.74 | -0.02 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 395.81 |
| YOY Revenue Growth % | - |
| Other Income | 6.15 |
| Total Income | 401.97 |
| Total Expenses + | 410.73 |
| Cost of Materials Consumed | 85.93 |
| Employee Benefit Expense | 2.01 |
| Other Expenses | 31.09 |
| Operating Profit | -14.92 |
| OPM % | -3.8% |
| Profit Before Exceptional | -8.76 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -8.76 |
| Tax Expense | 0.00 |
| Tax % | - |
| Profit After Tax | -8.76 |
| EPS (Basic) | -8.43 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 42.79 |
| Property, Plant & Equipment | 40.99 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.07 |
| Current Assets + | 56.37 |
| Inventories | 23.12 |
| Trade Receivables | 6.05 |
| Cash and Cash Equivalents | 6.60 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 1.25 |
| Equity Share Capital | 10.39 |
| Other Equity | -9.15 |
| Non-Current Liabilities | 41.50 |
| Current Liabilities | 56.42 |
| Total Liabilities | 97.92 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -8.25 |
| Cash from Investing Activities | -0.24 |
| Cash from Financing Activities | 9.62 |
| Net Increase/Decrease in Cash | 1.13 |