| Particulars | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.28 | 1.43 | 1.10 | 2.18 | 1.42 | 1.58 | 0.93 | 1.81 | 1.42 |
| YOY Revenue Growth % | - | - | - | - | 10.95% | 10.28% | -15.34% | -17.37% | -0.61% |
| Other Income | 0.01 | 0.76 | 0.28 | 0.01 | 0.03 | 0.13 | 0.01 | 0.00 | 0.01 |
| Total Income | 1.29 | 2.19 | 1.37 | 2.19 | 1.46 | 1.70 | 0.94 | 1.81 | 1.43 |
| Total Expenses + | 1.91 | 1.53 | 1.74 | 1.11 | 1.18 | 1.68 | 2.35 | 1.96 | 1.55 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.11 | 0.06 | 0.27 | 0.17 | 0.12 | 0.10 | 0.27 | 0.22 | 0.13 |
| Other Expenses | 0.74 | 0.65 | 0.46 | 0.36 | 0.37 | 0.75 | 1.13 | 0.98 | 0.67 |
| Operating Profit | -0.62 | -0.10 | -0.64 | 1.07 | 0.24 | -0.10 | -1.42 | -0.16 | -0.14 |
| OPM % | -48.6% | -7% | -58.3% | 49.2% | 17.1% | -6.5% | -152.8% | -8.7% | -9.7% |
| Profit Before Tax + | -0.62 | 0.66 | -0.36 | 1.08 | 0.28 | 0.03 | -1.41 | -0.16 | -0.12 |
| Tax Expense | 0.00 | 0.00 | -0.72 | 0.00 | 0.00 | 0.00 | 125,797.65 | 18.31 | 0.19 |
| Tax % | - | 0% | - | 0% | 0% | 0% | - | - | - |
| Profit After Tax | -0.62 | 0.66 | 0.35 | 1.08 | 0.28 | 0.03 | -125,799.06 | -18.47 | -0.31 |
| EPS (Basic) | 0.00 | 0.00 | 0.08 | 1.27 | 0.03 | 0.01 | -0.22 | -0.09 | -0.14 |
| Particulars | Mar 2023 | Mar 2022 |
|---|---|---|
| Revenue from Operations | 6.11 | 4.54 |
| YOY Revenue Growth % | 34.69% | - |
| Other Income | 0.18 | 1.04 |
| Total Income | 6.30 | 5.58 |
| Total Expenses + | 6.32 | 5.95 |
| Employee Benefit Expense | 0.70 | 0.57 |
| Other Expenses | 2.58 | 2.20 |
| Operating Profit | -0.20 | -1.41 |
| OPM % | -3.3% | -31% |
| Profit Before Exceptional | -0.02 | -0.37 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | -0.02 | -0.37 |
| Tax Expense | 0.34 | -0.72 |
| Tax % | - | - |
| Profit After Tax | -0.36 | 0.35 |
| EPS (Basic) | -0.06 | 0.41 |
| Particulars | Mar 2023 | Mar 2022 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 39.24 | 50.26 |
| Property, Plant & Equipment | 10.90 | 28.81 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 9.05 | 21.45 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 19.25 | 0.00 |
| Current Assets + | 1.55 | 1.75 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.45 | 1.08 |
| Cash and Cash Equivalents | 0.74 | 0.51 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 39.43 | 50.81 |
| Equity Share Capital | 17.01 | 17.01 |
| Other Equity | 12.92 | 33.80 |
| Non-Current Liabilities | 0.64 | 0.15 |
| Current Liabilities | 0.72 | 1.06 |
| Total Liabilities | 1.36 | 1.21 |
| Particulars | Mar 2023 | Mar 2022 |
|---|---|---|
| Cash from Operating Activities | 2.56 | 1.60 |
| Cash from Investing Activities | -2.78 | 2.67 |
| Cash from Financing Activities | 0.45 | 0.58 |
| Net Increase/Decrease in Cash | 0.23 | 4.85 |