Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,008.26 | 1,079.71 | 659.69 | 1,121.24 | 1,137.49 | 1,289.08 | 942.04 | 1,241.79 | 1,166.67 |
| YOY Revenue Growth % | - | - | - | - | 12.82% | 19.39% | 42.8% | 10.75% | 2.56% |
| Other Income | 4.77 | 3.22 | 4.39 | 4.90 | 4.27 | 2.89 | 1.05 | 1.52 | 0.95 |
| Total Income | 1,013.03 | 1,082.92 | 664.08 | 1,126.14 | 1,141.76 | 1,291.97 | 943.09 | 1,243.31 | 1,167.62 |
| Total Expenses + | 990.19 | 1,050.06 | 646.71 | 1,096.24 | 1,110.67 | 1,255.84 | 916.69 | 1,208.73 | 1,137.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 8.34 | 9.03 | 7.74 | 8.99 | 8.11 | 9.93 | 7.98 | 8.52 | 7.68 |
| Other Expenses | 981.85 | 1,041.03 | 638.97 | 1,087.25 | 1,102.57 | 1,245.91 | 908.71 | 1,200.21 | 1,129.34 |
| Operating Profit | 18.08 | 29.65 | 12.98 | 25.00 | 26.82 | 33.24 | 25.35 | 33.07 | 29.65 |
| OPM % | 1.8% | 2.7% | 2% | 2.2% | 2.4% | 2.6% | 2.7% | 2.7% | 2.5% |
| Profit Before Tax + | 8.06 | 10.63 | 1.30 | 9.59 | 10.88 | 14.88 | 8.44 | 11.50 | 11.65 |
| Tax Expense | 1.94 | 3.06 | 0.28 | 2.04 | 3.12 | 4.46 | 2.28 | 3.09 | 3.16 |
| Tax % | 24% | 28.8% | 21.4% | 21.3% | 28.6% | 30% | 27% | 26.9% | 27.1% |
| Profit After Tax | 6.12 | 7.57 | 1.02 | 7.55 | 7.76 | 10.43 | 6.16 | 8.41 | 8.49 |
| EPS (Basic) | 0.94 | 1.29 | 0.16 | 1.16 | 1.19 | 1.60 | 0.95 | 1.29 | 0.99 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Revenue from Operations | 4,207.50 | 3,729.79 | 4,232.51 | 4,514.83 | 4,074.41 |
| YOY Revenue Growth % | 12.81% | -11.88% | -6.25% | 10.81% | - |
| Other Income | 16.45 | 17.40 | 16.73 | 16.53 | 14.99 |
| Total Income | 4,223.95 | 3,747.18 | 4,249.23 | 4,531.37 | 4,089.40 |
| Total Expenses + | 4,109.47 | 3,652.75 | 4,144.24 | 4,437.81 | 4,004.79 |
| Employee Benefit Expense | 34.77 | 34.85 | 38.52 | 44.28 | 38.12 |
| Other Expenses | 4,074.71 | 3,617.90 | 4,105.72 | 4,393.54 | 3,966.67 |
| Operating Profit | 98.03 | 77.04 | 88.27 | 77.02 | 69.62 |
| OPM % | 2.3% | 2.1% | 2.1% | 1.7% | 1.7% |
| Profit Before Exceptional | 36.64 | 27.89 | 39.95 | 35.15 | 31.69 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 36.64 | 27.89 | 39.95 | 35.15 | 31.69 |
| Tax Expense | 9.89 | 7.21 | 9.44 | 12.47 | 11.40 |
| Tax % | 27% | 25.9% | 23.6% | 35.5% | 36% |
| Profit After Tax | 26.75 | 20.68 | 30.51 | 22.69 | 20.29 |
| EPS (Basic) | 4.11 | 3.31 | 4.37 | 3.49 | 3.45 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 145.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -144.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.72 | 0.00 | 0.00 | 0.00 | 0.00 |