| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 79.47 | 68.26 | 71.07 | 69.63 | 76.89 | 86.65 | 86.49 | 97.79 | 90.51 | 98.45 | 97.48 | 100.56 |
| YOY Revenue Growth % | -13.92% | -5.71% | 9.58% | 14.93% | -3.25% | 26.94% | 21.7% | 40.44% | 17.72% | 13.62% | 12.71% | 2.83% |
| Other Income | 0.27 | 0.56 | 0.24 | 2.27 | 0.85 | 0.80 | 0.13 | 2.25 | 0.71 | 0.36 | 0.15 | 1.41 |
| Total Income | 79.74 | 68.82 | 71.31 | 71.90 | 77.74 | 87.45 | 86.63 | 100.04 | 91.22 | 98.81 | 97.63 | 101.97 |
| Total Expenses + | 77.14 | 65.60 | 71.51 | 66.79 | 75.34 | 83.55 | 82.42 | 89.12 | 84.65 | 90.22 | 90.28 | 93.84 |
| Cost of Materials Consumed | 44.87 | 41.60 | 35.48 | 36.62 | 45.30 | 49.53 | 40.36 | 47.88 | 50.41 | 48.56 | 46.68 | 45.91 |
| Employee Benefit Expense | 11.58 | 12.87 | 12.94 | 13.76 | 13.81 | 14.38 | 14.69 | 15.45 | 14.35 | 16.49 | 16.41 | 18.05 |
| Other Expenses | 10.55 | 13.61 | 11.91 | 13.92 | 15.79 | 20.81 | 17.91 | 15.15 | 16.73 | 17.05 | 18.32 | 19.75 |
| Operating Profit | 2.33 | 2.66 | -0.44 | 2.84 | 1.55 | 3.10 | 4.07 | 8.66 | 5.86 | 8.24 | 7.20 | 6.71 |
| OPM % | 2.9% | 3.9% | -0.6% | 4.1% | 2% | 3.6% | 4.7% | 8.9% | 6.5% | 8.4% | 7.4% | 6.7% |
| Profit Before Tax + | 2.59 | 3.22 | -0.20 | 5.12 | 2.40 | 3.90 | 4.20 | 10.91 | 6.57 | 8.59 | 7.35 | 8.13 |
| Tax Expense | 0.05 | 0.87 | 0.06 | 1.90 | 0.46 | 0.30 | 0.68 | 2.84 | 1.02 | 0.17 | 1.34 | 1.79 |
| Tax % | 1.9% | 27.1% | - | 37.2% | 19.3% | 7.7% | 16.3% | 26.1% | 15.5% | 2% | 18.3% | 22% |
| Profit After Tax | 2.54 | 2.35 | -0.25 | 3.22 | 1.93 | 3.60 | 3.52 | 8.07 | 5.55 | 8.42 | 6.00 | 6.34 |
| EPS (Basic) | 0.64 | 0.58 | -0.06 | 1.62 | 0.48 | 0.90 | 0.88 | 2.02 | 1.39 | 2.11 | 1.50 | 1.59 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 387.00 | 347.82 | 288.43 | 290.17 | 322.59 | 213.72 |
| YOY Revenue Growth % | 11.27% | 20.59% | -0.6% | -10.05% | 50.94% | - |
| Other Income | 2.62 | 4.03 | 3.34 | 1.62 | 3.61 | 1.34 |
| Total Income | 389.63 | 351.85 | 291.78 | 291.79 | 326.20 | 215.06 |
| Total Expenses + | 358.99 | 330.44 | 281.04 | 282.33 | 305.01 | 200.55 |
| Cost of Materials Consumed | 191.55 | 183.07 | 158.57 | 152.94 | 174.72 | 115.37 |
| Employee Benefit Expense | 65.30 | 58.33 | 51.16 | 44.79 | 43.29 | 37.56 |
| Other Expenses | 71.85 | 69.65 | 49.99 | 57.32 | 56.92 | 42.11 |
| Operating Profit | 28.02 | 17.38 | 7.40 | 7.84 | 17.58 | 13.17 |
| OPM % | 7.2% | 5% | 2.6% | 2.7% | 5.4% | 6.2% |
| Profit Before Exceptional | 30.64 | 21.41 | 10.74 | 9.46 | 21.19 | 14.51 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 30.64 | 21.41 | 10.74 | 9.46 | 21.19 | 14.51 |
| Tax Expense | 4.32 | 4.29 | 2.88 | 1.37 | 2.88 | 2.53 |
| Tax % | 14.1% | 20% | 26.8% | 14.5% | 13.6% | 17.4% |
| Profit After Tax | 26.32 | 17.12 | 7.86 | 8.09 | 18.31 | 11.98 |
| EPS (Basic) | 6.59 | 4.29 | 3.94 | 2.08 | 15.48 | 10.14 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 180.00 | 141.59 | 146.98 | 126.80 | 102.68 | 94.51 |
| Property, Plant & Equipment | 104.25 | 99.72 | 108.06 | 98.63 | 93.68 | 87.09 |
| Capital Work in Progress | 26.08 | 1.65 | 0.11 | 12.88 | 0.00 | 0.30 |
| Non-Current Investments | 23.69 | 23.49 | 22.18 | -0.16 | -0.04 | 0.00 |
| Goodwill | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 178.34 | 166.09 | 125.93 | 99.31 | 118.84 | 102.20 |
| Inventories | 82.54 | 80.72 | 72.14 | 58.13 | 59.31 | 56.87 |
| Trade Receivables | 65.38 | 46.18 | 42.41 | 27.65 | 35.66 | 21.35 |
| Cash and Cash Equivalents | 0.47 | 1.65 | 0.46 | 0.06 | 0.67 | 2.38 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 177.51 | 150.05 | 128.74 | 120.53 | 105.70 | 78.70 |
| Equity Share Capital | 40.34 | 39.95 | 39.95 | 39.95 | 12.40 | 11.82 |
| Other Equity | 137.17 | 110.10 | 88.78 | 80.58 | 93.29 | 66.88 |
| Non-Current Liabilities | 40.87 | 35.86 | 45.48 | 46.12 | 39.70 | 42.51 |
| Current Liabilities | 139.95 | 121.78 | 98.70 | 59.45 | 76.13 | 75.50 |
| Total Liabilities | 180.83 | 157.63 | 144.18 | 105.58 | 115.83 | 118.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 38.93 | 1.02 | 6.10 | 37.60 | 6.31 | -8.82 |
| Cash from Investing Activities | -45.31 | -0.21 | -28.81 | -29.88 | -7.48 | -17.22 |
| Cash from Financing Activities | 5.20 | 0.38 | 23.12 | -8.34 | -0.54 | 28.06 |
| Net Increase/Decrease in Cash | -1.18 | 1.18 | 0.40 | -0.61 | -1.71 | 2.02 |