| Particulars | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.87 | 10.31 | 7.81 | 7.14 | 6.29 | 4.03 | 2.19 |
| YOY Revenue Growth % | - | - | - | - | - | - | - | - | - | 236.57% | -60.92% | -71.97% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 1.07 | 0.00 | 0.00 | 0.05 | 0.03 | 0.06 | 0.02 | 0.06 |
| Total Income | 0.00 | 0.00 | 0.00 | 0.00 | 1.07 | 1.87 | 10.31 | 7.86 | 7.18 | 6.35 | 4.05 | 2.25 |
| Total Expenses + | 0.07 | 0.01 | 0.03 | 0.05 | 0.05 | 1.80 | 10.40 | 8.13 | 10.18 | 6.29 | 4.03 | 2.53 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 0.06 | 0.01 | 0.03 | 0.05 | 0.04 | 0.03 | 0.36 | 0.05 | 3.04 | 0.02 | 0.06 | 0.24 |
| Operating Profit | -0.07 | -0.01 | -0.03 | -0.05 | -0.05 | 0.07 | -0.09 | -0.32 | -3.04 | 0.00 | 0.00 | -0.34 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 3.8% | -0.8% | -4.1% | -42.5% | 0% | -0% | -15.7% |
| Profit Before Tax + | -0.07 | -0.01 | -0.03 | -0.05 | 1.02 | 0.07 | -0.09 | -0.27 | -3.00 | 0.06 | 0.02 | -0.28 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.02 | 0.02 | -0.21 | -0.95 | 0.01 | 0.00 | -0.04 |
| Tax % | - | - | - | - | 12.8% | 25.1% | - | - | - | 22.2% | -14.7% | - |
| Profit After Tax | -0.07 | -0.01 | -0.03 | -0.05 | 0.89 | 0.05 | -0.10 | -0.06 | -2.05 | 0.05 | 0.02 | -0.24 |
| EPS (Basic) | -0.06 | -0.02 | -0.10 | 0.00 | 1.36 | 0.14 | -0.11 | -0.36 | -1.77 | 0.04 | 0.02 | -0.21 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 19.65 | 19.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | -1.64% | - | - | - | - | - | - |
| Other Income | 0.18 | 1.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.83 | 21.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenses + | 23.03 | 20.37 | 0.16 | 0.11 | 0.16 | 0.07 | 0.09 |
| Cost of Materials Consumed | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.01 |
| Other Expenses | 3.36 | 0.48 | 0.14 | 0.09 | 0.14 | 0.07 | 0.07 |
| Operating Profit | -3.38 | -0.39 | -0.16 | -0.11 | -0.16 | -0.07 | -0.09 |
| OPM % | -17.2% | -2% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Exceptional | -3.20 | 0.74 | -0.16 | -0.11 | -0.16 | -0.07 | -0.09 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.20 | 0.74 | -0.16 | -0.11 | -0.16 | -0.07 | -0.09 |
| Tax Expense | -0.98 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | 35.1% | - | - | - | - | - |
| Profit After Tax | -2.22 | 0.48 | -0.16 | -0.11 | -0.16 | -0.07 | -0.09 |
| EPS (Basic) | -1.89 | 0.48 | 0.00 | -0.17 | -0.25 | -0.28 | -0.28 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 7.05 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10.43 | 16.72 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Inventories | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 9.21 | 14.06 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Cash and Cash Equivalents | 0.18 | 0.15 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 13.33 | 10.99 | -1.11 | -0.95 | -0.84 | -0.68 | -0.61 |
| Equity Share Capital | 7.31 | 6.21 | 3.27 | 3.27 | 3.27 | 3.27 | 3.27 |
| Other Equity | 6.02 | 4.78 | -4.38 | -4.22 | -4.11 | -3.95 | -3.88 |
| Non-Current Liabilities | 3.32 | 3.49 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 |
| Current Liabilities | 0.83 | 5.24 | 0.59 | 0.43 | 0.32 | 0.15 | 0.08 |
| Total Liabilities | 4.15 | 8.73 | 4.37 | 4.20 | 4.10 | 3.93 | 3.86 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.04 | -11.51 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 4.96 | 11.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.03 | 0.14 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |