Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,693.39 | 6,988.13 | 5,464.15 | 3,912.72 | 4,728.83 | 7,432.83 | 6,935.19 | 4,988.39 | 7,042.30 | 9,654.13 | 8,779.45 | 60.04 |
| YOY Revenue Growth % | 34.7% | -30.9% | -34.24% | -28.55% | -16.94% | 6.36% | 26.92% | 27.49% | 48.92% | 29.88% | 26.59% | -98.8% |
| Other Income | 44.50 | 44.79 | 58.54 | 83.53 | 54.10 | 65.00 | 113.67 | 125.95 | 83.74 | 116.48 | 83.19 | 0.65 |
| Total Income | 5,737.89 | 7,032.92 | 5,522.69 | 3,996.25 | 4,782.93 | 7,497.83 | 7,048.86 | 5,114.34 | 7,126.04 | 9,770.61 | 8,862.64 | 60.68 |
| Total Expenses + | 4,736.26 | 3,906.32 | 4,373.22 | 3,689.43 | 3,724.68 | 4,262.99 | 4,275.20 | 4,713.65 | 6,448.72 | 8,711.16 | 8,209.88 | 57.70 |
| Cost of Materials Consumed | 3,970.89 | 3,095.28 | 3,591.59 | 2,870.17 | 2,982.97 | 3,372.21 | 3,360.25 | 3,196.40 | 3,566.90 | 4,716.94 | 4,795.14 | 41.52 |
| Employee Benefit Expense | 164.35 | 177.19 | 185.38 | 170.59 | 182.19 | 187.87 | 204.59 | 209.33 | 225.44 | 264.82 | 285.88 | 2.73 |
| Other Expenses | 601.02 | 633.85 | 596.25 | 648.67 | 559.52 | 702.91 | 710.36 | 845.88 | 795.92 | 879.46 | 945.98 | 9.24 |
| Operating Profit | 957.13 | 3,081.81 | 1,090.93 | 223.29 | 1,004.15 | 3,169.84 | 2,659.99 | 274.74 | 593.58 | 942.97 | 569.57 | 2.34 |
| OPM % | 16.8% | 44.1% | 20% | 5.7% | 21.2% | 42.6% | 38.4% | 5.5% | 8.4% | 9.8% | 6.5% | 3.9% |
| Profit Before Tax + | 665.06 | 1,003.33 | 314.74 | 231.85 | 437.19 | 904.74 | 691.60 | 747.46 | 677.32 | 1,059.45 | 652.76 | 2.28 |
| Tax Expense | 171.03 | 248.74 | 86.63 | 67.94 | 127.95 | 245.64 | 183.69 | 169.00 | 175.73 | 266.01 | 164.29 | 1.13 |
| Tax % | 25.7% | 24.8% | 27.5% | 29.3% | 29.3% | 27.2% | 26.6% | 22.6% | 25.9% | 25.1% | 25.2% | 49.6% |
| Profit After Tax | 494.03 | 754.59 | 228.11 | 163.91 | 309.24 | 659.10 | 507.91 | 578.46 | 501.59 | 793.44 | 488.47 | 1.15 |
| EPS (Basic) | 16.80 | 25.72 | 7.84 | 5.45 | 10.57 | 22.57 | 17.39 | 19.70 | 17.15 | 27.34 | 17.17 | 4.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24,085.24 | 22,058.39 | 29,627.90 | 19,110.85 | 14,213.48 | 13,136.69 | 13,224.56 |
| YOY Revenue Growth % | 9.19% | -25.55% | 55.03% | 34.46% | 8.2% | -0.66% | - |
| Other Income | 358.72 | 231.36 | 171.13 | 144.27 | 43.53 | 40.04 | 37.08 |
| Total Income | 24,443.96 | 22,289.75 | 29,799.03 | 19,255.12 | 14,257.01 | 13,176.73 | 13,261.64 |
| Total Expenses + | 22,009.74 | 16,705.23 | 22,785.47 | 14,641.43 | 9,488.99 | 9,851.67 | 10,407.23 |
| Cost of Materials Consumed | 12,911.83 | 13,527.93 | 19,556.25 | 11,896.98 | 6,979.20 | 7,501.57 | 7,965.30 |
| Employee Benefit Expense | 783.98 | 697.51 | 656.55 | 587.18 | 538.57 | 461.08 | 411.07 |
| Other Expenses | 2,818.67 | 2,479.79 | 2,572.67 | 2,157.27 | 1,971.22 | 1,889.02 | 2,030.86 |
| Operating Profit | 2,075.50 | 5,353.16 | 6,842.43 | 4,469.42 | 4,724.49 | 3,285.02 | 2,817.33 |
| OPM % | 8.6% | 24.3% | 23.1% | 23.4% | 33.2% | 25% | 21.3% |
| Profit Before Exceptional | 2,434.22 | 2,214.98 | 2,725.33 | 2,046.01 | 1,780.55 | 1,377.73 | 1,115.59 |
| Exceptional Items | 346.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23.85 |
| Profit Before Tax + | 2,780.99 | 2,214.98 | 2,725.33 | 2,046.01 | 1,780.55 | 1,377.73 | 1,091.74 |
| Tax Expense | 726.28 | 574.34 | 712.40 | 517.55 | 451.40 | 312.69 | 371.26 |
| Tax % | 26.1% | 25.9% | 26.1% | 25.3% | 25.4% | 22.7% | 34% |
| Profit After Tax | 2,054.71 | 1,640.64 | 2,012.93 | 1,528.46 | 1,329.15 | 1,065.04 | 720.48 |
| EPS (Basic) | 70.23 | 55.81 | 68.51 | 52.09 | 45.34 | 36.40 | 24.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,696.86 | 3,728.47 | 3,991.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,158.37 | 2,788.83 | 2,190.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 352.46 | 205.28 | 376.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 169.19 | 230.79 | 286.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 284.93 | 284.93 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 696.18 | 37.95 | 9.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 13,230.76 | 12,123.03 | 10,243.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,769.91 | 4,612.50 | 4,416.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,229.09 | 1,393.54 | 589.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 254.75 | 1,124.76 | 1,393.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 861.57 | 622.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.46 | 29.44 | 29.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,058.37 | 9,390.46 | 7,878.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 714.49 | 541.12 | 470.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,990.37 | 5,863.55 | 5,856.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,704.86 | 6,404.67 | 6,327.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 969.80 | 1,357.86 | 1,615.16 | 1,053.68 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,143.88 | -1,264.45 | -385.15 | -597.62 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -697.82 | -363.21 | -543.05 | -442.52 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -871.90 | -269.00 | 687.75 | 13.91 | 0.00 | 0.00 | 0.00 |