| Particulars | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.59 | 8.50 | 6.18 | 5.92 | 3.73 | 10.34 | 7.05 | 15.24 | 7.05 | 20.65 | 32.55 | 74.62 |
| YOY Revenue Growth % | - | - | - | -11.39% | 3.73% | 21.63% | 14.08% | 157.62% | 89.09% | 99.67% | 361.84% | 389.5% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.13 | 0.03 | 0.22 | 0.02 | 0.59 | 0.05 | 0.36 | 0.07 | 0.16 |
| Total Income | 3.61 | 8.51 | 6.18 | 6.05 | 3.76 | 10.56 | 7.07 | 15.84 | 7.10 | 21.01 | 32.62 | 74.79 |
| Total Expenses + | 3.44 | 7.58 | 5.98 | 8.33 | 4.36 | 9.59 | 8.67 | 14.04 | 7.51 | 18.46 | 29.48 | 59.16 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.45 | 8.46 | 6.48 | 15.44 | 21.40 | 38.47 |
| Employee Benefit Expense | 0.74 | 0.62 | 1.06 | 0.18 | 0.65 | 1.57 | 1.68 | 0.50 | 1.28 | 0.88 | 1.79 | 1.75 |
| Other Expenses | 0.39 | 1.52 | 0.71 | 5.10 | 1.17 | 0.93 | 0.79 | 2.20 | 0.82 | 3.07 | 3.61 | 7.21 |
| Operating Profit | 0.15 | 0.92 | 0.20 | -2.41 | -0.63 | 0.76 | -1.62 | 1.20 | -0.46 | 2.19 | 3.07 | 15.46 |
| OPM % | 4.2% | 10.8% | 3.3% | -40.8% | -16.9% | 7.3% | -23% | 7.9% | -6.5% | 10.6% | 9.4% | 20.7% |
| Profit Before Tax + | 0.17 | 0.92 | 0.20 | -2.28 | -0.60 | 0.97 | -1.60 | 1.80 | 0.24 | 1.94 | 3.14 | 15.62 |
| Tax Expense | 0.17 | 0.92 | 0.20 | -2.28 | -0.60 | 0.97 | -1.60 | 1.80 | 0.24 | 1.94 | 3.14 | 15.62 |
| Tax % | 100% | 100% | 100% | - | - | 100% | - | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 4.02 | 1.00 | 3.98 | -4.00 | 5.39 | -8.00 | 8.76 | 1.62 | 8.59 | 13.49 | 63.42 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 107.17 | 27.70 | 22.29 | 14.07 | 12.10 | 12.10 | 11.04 |
| YOY Revenue Growth % | 286.89% | 24.26% | 58.43% | 16.33% | -0.01% | 9.6% | - |
| Other Income | 0.23 | 0.41 | 0.61 | 0.25 | 0.14 | 0.02 | 0.06 |
| Total Income | 107.41 | 28.11 | 22.90 | 14.32 | 12.23 | 12.12 | 11.10 |
| Total Expenses + | 88.64 | 25.97 | 22.71 | 13.95 | 11.08 | 11.03 | 10.00 |
| Cost of Materials Consumed | 59.87 | 21.92 | 15.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.02 | 2.16 | 2.18 | 2.22 | 1.23 | 1.36 | 1.19 |
| Other Expenses | 11.35 | 3.89 | 2.99 | 2.10 | 2.59 | 1.91 | 1.83 |
| Operating Profit | 18.53 | 1.73 | -0.42 | 0.12 | 1.02 | 1.07 | 1.04 |
| OPM % | 17.3% | 6.2% | -1.9% | 0.9% | 8.4% | 8.8% | 9.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 18.76 | 2.18 | 0.20 | 0.37 | 1.15 | 1.09 | 1.10 |
| Tax Expense | 18.76 | 2.18 | 0.20 | 0.37 | 1.15 | 1.09 | 1.10 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 76.73 | 10.21 | 0.77 | 1.39 | 4.98 | 4.88 | 29.29 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 15.90 | 14.09 | 16.10 | 13.08 | 7.37 | 3.94 | 1.17 |
| Property, Plant & Equipment | 12.81 | 11.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.58 | 0.52 | 0.20 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 71.82 | 39.38 | 18.74 | 18.30 | 15.30 | 13.34 | 11.28 |
| Inventories | 10.48 | 18.24 | 11.84 | 9.73 | 8.16 | 5.88 | 4.24 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.85 | 8.79 | 0.24 | 0.24 | 0.02 | 0.01 | 0.59 |
| Current Investments | 10.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7.07 | 10.54 | 11.79 | 12.41 | 6.09 | 2.08 | 0.15 |
| Current Liabilities | 33.41 | 24.75 | 15.83 | 11.86 | 9.68 | 8.89 | 6.56 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -15.30 | 2.44 | 5.56 | 1.76 | -0.03 | 1.40 | 0.00 |
| Cash from Investing Activities | -13.66 | -0.27 | -2.54 | -6.36 | -3.75 | -2.74 | 0.00 |
| Cash from Financing Activities | 22.93 | 6.38 | -3.02 | 5.74 | 3.25 | 1.28 | 0.00 |
| Net Increase/Decrease in Cash | -6.04 | 8.55 | 0.01 | 1.14 | -0.53 | -0.06 | 0.00 |