| Particulars | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|
| Revenue from Operations | 107.65 | 109.77 | 114.20 | 116.20 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.36 | 11.69 | -10.36 | 29.64 |
| Total Income | 108.01 | 121.46 | 103.85 | 145.84 |
| Total Expenses + | 41.96 | 50.98 | 45.63 | 46.49 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 25.70 | 32.79 | 23.77 | 28.15 |
| Other Expenses | 13.97 | 15.71 | 19.40 | 15.25 |
| Operating Profit | 65.70 | 58.79 | 68.57 | 69.71 |
| OPM % | 61% | 53.6% | 60% | 60% |
| Profit Before Tax + | 66.05 | 70.49 | 58.21 | 99.35 |
| Tax Expense | 17.34 | 17.73 | 16.85 | 23.75 |
| Tax % | 26.3% | 25.2% | 28.9% | 23.9% |
| Profit After Tax | 48.71 | 52.75 | 41.36 | 75.60 |
| EPS (Basic) | 2.44 | 2.65 | 2.07 | 3.79 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 424.95 |
| YOY Revenue Growth % | - |
| Other Income | 29.71 |
| Total Income | 454.66 |
| Total Expenses + | 180.03 |
| Employee Benefit Expense | 107.13 |
| Other Expenses | 63.52 |
| Operating Profit | 244.92 |
| OPM % | 57.6% |
| Profit Before Exceptional | 274.63 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 274.63 |
| Tax Expense | 70.82 |
| Tax % | 25.8% |
| Profit After Tax | 203.80 |
| EPS (Basic) | 10.22 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 612.62 |
| Property, Plant & Equipment | 4.98 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 584.95 |
| Goodwill | 0.00 |
| Other Intangible Assets | 3.28 |
| Current Assets + | 205.98 |
| Inventories | 0.00 |
| Trade Receivables | 44.87 |
| Cash and Cash Equivalents | 2.18 |
| Current Investments | 150.28 |
| LIABILITIES & EQUITY | |
| Total Equity | 745.82 |
| Equity Share Capital | 199.42 |
| Other Equity | 546.41 |
| Non-Current Liabilities | 19.52 |
| Current Liabilities | 53.26 |
| Total Liabilities | 72.78 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 172.28 |
| Cash from Investing Activities | -108.44 |
| Cash from Financing Activities | -61.95 |
| Net Increase/Decrease in Cash | 1.89 |