| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.51 | 0.26 | 0.26 | 0.51 | 0.31 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| YOY Revenue Growth % | 874.13% | 0% | 0% | 97.82% | -87.55% | 37.14% | 37.14% | -30.65% | 13.1% | 0.03% | 0% | 0% |
| Other Income | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.52 | 0.26 | 0.26 | 0.51 | 0.31 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Total Expenses + | 1.40 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.25 | 0.06 | 0.21 | 0.25 | 0.14 | 0.19 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
| Other Expenses | 0.21 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.21 | 0.02 | 0.16 | 0.19 | 0.09 | 0.13 |
| Operating Profit | 1.11 | 0.17 | 0.16 | 0.41 | 0.22 | 0.24 | 0.10 | 0.29 | 0.15 | 0.11 | 0.22 | 0.17 |
| OPM % | 44.3% | 66.5% | 61.2% | 80.3% | 69.2% | 69.4% | 28.4% | 81.9% | 41.1% | 30.5% | 61.1% | 47.6% |
| Profit Before Tax + | 1.12 | 0.18 | 0.16 | 0.41 | 0.22 | 0.24 | 0.10 | 0.29 | 0.15 | 0.11 | 0.22 | 0.17 |
| Tax Expense | 0.28 | 0.03 | 0.03 | 0.07 | 0.04 | 0.05 | 0.05 | 0.06 | 0.03 | 0.06 | 0.04 | 0.05 |
| Tax % | 25.2% | 18.8% | 19.9% | 17.8% | 18% | 18.5% | 46.9% | 19.3% | 18.7% | 53.1% | 20.4% | 28.9% |
| Profit After Tax | 0.84 | 0.14 | 0.13 | 0.34 | 0.18 | 0.20 | 0.05 | 0.23 | 0.12 | 0.05 | 0.17 | 0.12 |
| EPS (Basic) | 1.16 | 0.20 | 0.18 | 0.47 | 0.24 | 0.28 | 0.07 | 0.32 | 0.16 | 0.07 | 0.24 | 0.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1.41 | 1.37 | 3.53 | 1.03 | 0.76 | 0.48 |
| YOY Revenue Growth % | 2.98% | -61.17% | 243.03% | 36.25% | 56.87% | - |
| Other Income | 0.00 | 0.00 | 0.02 | 0.04 | 0.04 | 0.06 |
| Total Income | 1.41 | 1.37 | 3.55 | 1.07 | 0.80 | 0.55 |
| Total Expenses + | 0.78 | 0.52 | 1.68 | 0.54 | 0.30 | 0.30 |
| Employee Benefit Expense | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Other Expenses | 0.57 | 0.34 | 0.36 | 0.56 | 0.12 | 0.11 |
| Operating Profit | 0.64 | 0.85 | 1.85 | 0.49 | 0.45 | 0.19 |
| OPM % | 45.1% | 62% | 52.3% | 47.4% | 59.7% | 38.6% |
| Profit Before Exceptional | 0.64 | 0.85 | 1.87 | 0.52 | 0.49 | 0.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.64 | 0.85 | 1.87 | 0.52 | 0.49 | 0.25 |
| Tax Expense | 0.18 | 0.19 | 0.42 | 0.13 | 0.09 | 0.06 |
| Tax % | 27.8% | 22% | 22.5% | 25.3% | 18.4% | 25.3% |
| Profit After Tax | 0.46 | 0.66 | 1.45 | 0.39 | 0.40 | 0.19 |
| EPS (Basic) | 0.63 | 0.92 | 2.00 | 0.54 | 0.56 | 0.26 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 29.53 | 29.62 | 29.56 | 27.20 | 27.25 | 27.65 |
| Property, Plant & Equipment | 21.47 | 21.47 | 21.79 | 22.11 | 22.43 | 22.75 |
| Capital Work in Progress | 0.00 | 0.00 | 3.71 | 3.71 | 3.71 | 3.71 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 3.71 | 3.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1.24 | 0.89 | 0.59 | 3.62 | 1.38 | 1.41 |
| Inventories | 0.00 | 0.00 | 0.00 | 1.14 | 0.94 | 0.94 |
| Trade Receivables | 0.13 | 0.01 | 0.01 | 0.01 | 0.09 | 0.08 |
| Cash and Cash Equivalents | 1.11 | 0.88 | 0.56 | 2.47 | 0.28 | 0.13 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 30.41 | 30.15 | 29.67 | 28.41 | 28.21 | 28.00 |
| Equity Share Capital | 7.24 | 7.24 | 7.24 | 7.24 | 7.24 | 7.24 |
| Other Equity | 23.17 | 22.91 | 22.43 | 21.17 | 20.97 | 20.75 |
| Non-Current Liabilities | 0.00 | 0.01 | 0.01 | 0.01 | 0.10 | 0.75 |
| Current Liabilities | 0.36 | 0.35 | 0.47 | 2.39 | 0.32 | 0.31 |
| Total Liabilities | 0.36 | 0.36 | 0.47 | 2.40 | 0.42 | 1.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.57 | 0.32 | -1.93 | 2.25 | 0.61 | 0.18 |
| Cash from Investing Activities | -0.33 | 0.00 | 0.02 | 0.00 | 0.04 | -0.08 |
| Cash from Financing Activities | -0.01 | 0.00 | 0.00 | -0.10 | -0.65 | -0.02 |
| Net Increase/Decrease in Cash | 0.23 | 0.32 | -1.91 | 2.15 | 0.00 | 0.09 |