Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,933.85 | 2,218.25 | 1,921.55 | 2,541.38 | 2,319.02 | 2,315.56 | 2,508.60 | 3,096.15 | 2,470.38 | 2,906.82 | 3,170.27 | 3,054.92 |
| YOY Revenue Growth % | 28.74% | 30.8% | -1.83% | 16.31% | 19.92% | 4.39% | 30.55% | 21.83% | 6.53% | 25.53% | 26.38% | -1.33% |
| Other Income | 87.45 | 88.98 | 89.80 | 99.39 | 99.90 | 103.73 | 105.31 | 111.39 | 126.49 | 133.88 | 122.77 | 115.98 |
| Total Income | 2,021.30 | 2,307.23 | 2,011.35 | 2,640.77 | 2,418.92 | 2,419.29 | 2,613.91 | 3,207.54 | 2,596.87 | 3,040.70 | 3,293.04 | 3,170.90 |
| Total Expenses + | 1,493.21 | 1,630.26 | 1,479.14 | 1,648.40 | 1,515.21 | 1,735.19 | 1,959.59 | 2,106.97 | 1,996.93 | 2,333.90 | 2,527.21 | 2,475.59 |
| Cost of Materials Consumed | 1,181.33 | 1,244.43 | 1,112.09 | 1,239.34 | 1,217.53 | 1,323.33 | 1,539.28 | 1,625.43 | 1,423.14 | 1,776.38 | 1,804.45 | 1,676.17 |
| Employee Benefit Expense | 161.05 | 193.65 | 198.67 | 214.90 | 194.15 | 187.87 | 198.72 | 239.66 | 171.24 | 199.43 | 198.60 | 200.30 |
| Other Expenses | 150.83 | 192.18 | 168.38 | 194.16 | 103.53 | 223.99 | 221.59 | 241.88 | 230.84 | 252.26 | 264.55 | 321.63 |
| Operating Profit | 440.64 | 587.99 | 442.41 | 892.98 | 803.81 | 580.37 | 549.01 | 989.18 | 473.45 | 572.92 | 643.06 | 579.33 |
| OPM % | 22.8% | 26.5% | 23% | 35.1% | 34.7% | 25.1% | 21.9% | 31.9% | 19.2% | 19.7% | 20.3% | 19% |
| Profit Before Tax + | 373.29 | 387.35 | 390.91 | 591.46 | 589.73 | 527.73 | 541.71 | 656.66 | 599.94 | 719.39 | 765.83 | 568.77 |
| Tax Expense | 24.38 | 33.63 | 61.82 | 92.55 | 50.87 | 65.12 | 92.34 | 98.20 | 70.44 | 115.49 | 143.50 | 82.71 |
| Tax % | 6.5% | 8.7% | 15.8% | 15.6% | 8.6% | 12.3% | 17% | 15% | 11.7% | 16.1% | 18.7% | 14.5% |
| Profit After Tax | 348.91 | 353.72 | 329.09 | 498.91 | 538.86 | 462.61 | 449.37 | 558.46 | 529.50 | 603.90 | 622.33 | 486.06 |
| EPS (Basic) | 12.59 | 12.76 | 11.87 | 18.00 | 19.44 | 16.69 | 16.21 | 20.15 | 19.10 | 21.79 | 22.45 | 17.53 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,390.69 | 9,000.20 | 7,772.09 | 6,170.92 | 4,360.08 | 5,191.45 | 5,697.31 |
| YOY Revenue Growth % | 15.45% | 15.8% | 25.95% | 41.53% | -16.01% | -8.88% | - |
| Other Income | 446.92 | 378.07 | 308.15 | 243.19 | 273.78 | 257.49 | 235.07 |
| Total Income | 10,837.61 | 9,378.27 | 8,080.24 | 6,414.11 | 4,633.86 | 5,448.94 | 5,932.38 |
| Total Expenses + | 8,511.57 | 6,273.01 | 5,869.81 | 4,749.99 | 3,344.17 | 3,818.47 | 3,897.18 |
| Cost of Materials Consumed | 5,911.18 | 4,813.39 | 4,567.98 | 3,574.29 | 2,329.76 | 2,587.99 | 2,688.83 |
| Employee Benefit Expense | 797.49 | 801.37 | 648.88 | 614.53 | 509.77 | 577.75 | 561.91 |
| Other Expenses | 918.30 | 658.25 | 652.95 | 561.17 | 504.64 | 652.73 | 646.44 |
| Operating Profit | 1,879.12 | 2,727.19 | 1,902.28 | 1,420.93 | 1,015.91 | 1,372.98 | 1,800.13 |
| OPM % | 18.1% | 30.3% | 24.5% | 23% | 23.3% | 26.4% | 31.6% |
| Profit Before Exceptional | 2,326.04 | 1,961.15 | 1,397.61 | 983.47 | 711.88 | 705.07 | 976.25 |
| Exceptional Items | 0.00 | -1.70 | -14.30 | 132.36 | 0.00 | -19.85 | 0.00 |
| Profit Before Tax + | 2,326.04 | 1,959.45 | 1,383.31 | 1,115.83 | 711.88 | 685.22 | 976.25 |
| Tax Expense | 326.10 | 238.87 | 155.16 | 182.09 | 76.85 | -20.39 | 233.64 |
| Tax % | 14% | 12.2% | 11.2% | 16.3% | 10.8% | -3% | 23.9% |
| Profit After Tax | 1,999.94 | 1,720.58 | 1,228.15 | 933.74 | 635.03 | 705.61 | 742.61 |
| EPS (Basic) | 72.15 | 62.07 | 44.31 | 33.69 | 22.91 | 25.45 | 26.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,159.98 | 3,028.31 | 2,820.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,292.31 | 1,195.45 | 1,168.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 78.16 | 94.65 | 41.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 136.20 | 129.68 | 37.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,920.82 | 5,939.51 | 5,097.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,004.07 | 949.65 | 903.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,277.75 | 2,085.35 | 1,597.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 234.99 | 299.89 | 396.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 932.12 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.44 | 55.44 | 55.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 7,505.96 | 6,556.88 | 5,702.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 348.62 | 301.26 | 270.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,232.87 | 2,056.93 | 1,890.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,607.09 | 2,358.19 | 2,160.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,684.86 | 1,285.34 | 819.65 | 844.23 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -581.72 | -268.23 | 69.15 | -586.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,167.96 | -1,134.25 | -687.34 | -82.25 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -63.14 | -96.80 | 219.26 | 188.19 | 0.00 | 0.00 | 0.00 |