| Particulars | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| Revenue from Operations | 14.76 | 51.00 | 45.18 |
| YOY Revenue Growth % | - | - | - |
| Other Income | 0.02 | 0.03 | 0.00 |
| Total Income | 14.78 | 51.03 | 45.18 |
| Total Expenses + | 12.03 | 40.49 | 36.63 |
| Cost of Materials Consumed | 16.04 | 37.40 | 24.85 |
| Employee Benefit Expense | 2.52 | 3.33 | 2.08 |
| Other Expenses | 2.64 | 3.37 | 1.19 |
| Operating Profit | 2.73 | 10.51 | 8.55 |
| OPM % | 18.5% | 20.6% | 18.9% |
| Profit Before Tax + | 2.75 | 10.54 | 8.55 |
| Tax Expense | 2.75 | 10.54 | 8.55 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.28 | 6.88 | 4.21 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 91.36 |
| YOY Revenue Growth % | - |
| Other Income | 0.03 |
| Total Income | 91.39 |
| Total Expenses + | 70.40 |
| Cost of Materials Consumed | 62.41 |
| Employee Benefit Expense | 8.97 |
| Other Expenses | 5.76 |
| Operating Profit | 20.97 |
| OPM % | 22.9% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 20.99 |
| Tax Expense | 20.99 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 12.62 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 10.80 |
| Property, Plant & Equipment | 9.53 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 139.25 |
| Inventories | 54.53 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.67 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 35.41 |
| Current Liabilities | 34.67 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -22.87 |
| Cash from Investing Activities | -3.15 |
| Cash from Financing Activities | 23.08 |
| Net Increase/Decrease in Cash | -2.94 |