Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 510.55 | 170.10 | 309.12 | 198.16 | 746.20 | 138.08 | 195.62 | 200.01 | 549.96 | 222.16 | 192.85 | 121.06 |
| YOY Revenue Growth % | - | - | 77.77% | -44.33% | 46.16% | -18.82% | -36.72% | 0.94% | -26.3% | 60.89% | -1.41% | -39.47% |
| Other Income | 9.72 | 11.37 | 12.32 | 11.01 | 16.30 | 18.32 | 20.00 | 18.18 | 23.52 | 14.80 | 12.05 | 10.71 |
| Total Income | 520.26 | 181.48 | 321.44 | 209.17 | 762.51 | 156.40 | 215.62 | 218.19 | 573.48 | 236.97 | 204.90 | 131.77 |
| Total Expenses + | 608.54 | 32.62 | 276.71 | 183.54 | 708.33 | 142.89 | 199.42 | 197.02 | 545.01 | 226.34 | 210.21 | 131.10 |
| Cost of Materials Consumed | 599.90 | 26.74 | 269.56 | 175.40 | 701.08 | 134.40 | 188.92 | 185.78 | 526.88 | 205.30 | 179.80 | 107.04 |
| Employee Benefit Expense | 2.78 | 3.21 | 3.55 | 3.67 | 3.47 | 4.99 | 5.81 | 5.73 | 6.84 | 6.27 | 16.62 | 7.20 |
| Other Expenses | 5.86 | 2.68 | 3.60 | 4.47 | 3.78 | 3.50 | 4.70 | 5.52 | 6.01 | 10.31 | 9.25 | 11.96 |
| Operating Profit | -98.00 | 137.48 | 32.41 | 14.61 | 37.88 | -4.81 | -3.80 | 2.99 | 4.95 | -4.17 | -17.36 | -10.04 |
| OPM % | -19.2% | 80.8% | 10.5% | 7.4% | 5.1% | -3.5% | -1.9% | 1.5% | 0.9% | -1.9% | -9% | -8.3% |
| Profit Before Tax + | 50.44 | 11.52 | 23.83 | 16.13 | 43.13 | 5.29 | 10.66 | 15.95 | 28.47 | 10.63 | -5.31 | 0.67 |
| Tax Expense | 9.31 | 1.92 | 3.99 | 2.74 | 10.18 | 2.35 | 5.44 | 5.94 | 7.77 | 6.57 | 3.73 | 3.10 |
| Tax % | 18.5% | 16.7% | 16.7% | 17% | 23.6% | 44.4% | 51.1% | 37.2% | 27.3% | 61.8% | - | 461% |
| Profit After Tax | 41.13 | 9.60 | 19.85 | 13.38 | 32.95 | 2.94 | 5.22 | 10.01 | 20.70 | 4.06 | -9.04 | -2.43 |
| EPS (Basic) | 4.25 | 0.99 | 2.05 | 1.38 | 3.04 | 0.26 | 0.47 | 0.90 | 1.86 | 0.36 | -0.81 | -0.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 1,083.67 | 1,423.58 | 1,253.63 |
| YOY Revenue Growth % | -23.88% | 13.56% | - |
| Other Income | 80.03 | 49.65 | 29.55 |
| Total Income | 1,163.70 | 1,473.23 | 1,283.18 |
| Total Expenses + | 1,103.32 | 1,199.85 | 1,313.81 |
| Cost of Materials Consumed | 1,035.97 | 1,172.78 | 1,263.05 |
| Employee Benefit Expense | 23.36 | 13.90 | 10.51 |
| Other Expenses | 19.73 | 13.16 | 40.25 |
| Operating Profit | -19.65 | 223.74 | -60.17 |
| OPM % | -1.8% | 15.7% | -4.8% |
| Profit Before Exceptional | 60.37 | 94.61 | 85.77 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 60.37 | 94.61 | 85.77 |
| Tax Expense | 21.50 | 18.83 | 14.09 |
| Tax % | 35.6% | 19.9% | 16.4% |
| Profit After Tax | 38.88 | 75.78 | 71.68 |
| EPS (Basic) | 3.49 | 7.61 | 8.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 353.06 | 66.00 | 27.97 |
| Property, Plant & Equipment | 62.18 | 55.56 | 10.84 |
| Capital Work in Progress | 0.00 | 0.00 | 5.29 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 277.18 | 0.03 | 0.04 |
| Current Assets + | 1,551.00 | 1,781.34 | 1,191.32 |
| Inventories | 288.97 | 203.50 | 229.16 |
| Trade Receivables | 165.19 | 667.07 | 319.53 |
| Cash and Cash Equivalents | 193.83 | 21.45 | 13.67 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.28 | 22.28 | 19.35 |
| Other Equity | 1,352.95 | 1,103.98 | 547.38 |
| Non-Current Liabilities | 5.16 | 22.12 | 7.01 |
| Current Liabilities | 523.68 | 698.97 | 645.55 |
| Total Liabilities | 528.84 | 721.09 | 652.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 495.90 | 4.43 | -590.16 |
| Cash from Investing Activities | -238.59 | -1.25 | 21.90 |
| Cash from Financing Activities | -94.64 | 241.80 | 363.79 |
| Net Increase/Decrease in Cash | 162.67 | 244.98 | -204.48 |