Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,768.34 | 1,778.05 | 2,009.23 | 2,126.21 | 2,166.84 | 2,032.00 | 1,903.40 | 2,179.69 | 1,889.88 | 1,901.89 | 1,974.97 | 2,120.33 |
| YOY Revenue Growth % | -14.07% | -9.36% | 0.91% | 8.4% | 22.54% | 14.28% | -5.27% | 2.52% | -12.78% | -6.4% | 3.76% | -2.72% |
| Other Income | 31.87 | 17.04 | 13.55 | 19.13 | 18.81 | 21.27 | 20.99 | 22.79 | 24.56 | 19.95 | 8.50 | 6.86 |
| Total Income | 1,800.21 | 1,795.09 | 2,022.78 | 2,145.34 | 2,185.65 | 2,053.27 | 1,924.39 | 2,202.48 | 1,914.44 | 1,921.84 | 1,983.47 | 2,127.19 |
| Total Expenses + | 1,424.63 | 1,402.84 | 1,791.39 | 1,765.17 | 1,770.22 | 1,808.60 | 1,674.58 | 1,923.77 | 1,759.70 | 1,758.81 | 1,832.66 | 1,825.84 |
| Cost of Materials Consumed | 1,089.68 | 1,092.86 | 1,459.44 | 1,414.11 | 1,412.76 | 1,456.39 | 1,332.78 | 1,479.23 | 1,331.09 | 1,243.82 | 1,371.75 | 1,377.81 |
| Employee Benefit Expense | 84.23 | 84.81 | 89.14 | 92.87 | 95.33 | 97.08 | 98.16 | 101.59 | 106.45 | 99.22 | 106.60 | 110.91 |
| Other Expenses | 250.72 | 225.17 | 242.81 | 258.19 | 262.13 | 255.13 | 243.64 | 249.23 | 233.16 | 221.04 | 232.27 | 253.79 |
| Operating Profit | 343.71 | 375.21 | 217.84 | 361.04 | 396.62 | 223.40 | 228.82 | 255.92 | 130.18 | 143.08 | 142.31 | 294.49 |
| OPM % | 19.4% | 21.1% | 10.8% | 17% | 18.3% | 11% | 12% | 11.7% | 6.9% | 7.5% | 7.2% | 13.9% |
| Profit Before Tax + | 201.73 | 277.19 | 273.58 | 349.18 | 274.80 | 264.03 | 135.20 | 278.71 | 154.74 | 163.03 | 137.97 | 301.35 |
| Tax Expense | 51.83 | 72.11 | 71.53 | 95.33 | 72.27 | 69.83 | 37.07 | 76.21 | 42.49 | 44.28 | 38.15 | 81.52 |
| Tax % | 25.7% | 26% | 26.1% | 27.3% | 26.3% | 26.4% | 27.4% | 27.3% | 27.5% | 27.2% | 27.7% | 27.1% |
| Profit After Tax | 149.90 | 205.08 | 202.05 | 253.85 | 202.53 | 194.20 | 98.13 | 202.50 | 112.25 | 118.75 | 99.82 | 219.83 |
| EPS (Basic) | 10.99 | 15.04 | 14.81 | 18.61 | 14.85 | 14.24 | 7.19 | 14.84 | 8.23 | 8.71 | 7.32 | 16.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 8,281.93 | 7,681.83 | 7,972.06 | 6,802.19 | 4,359.75 | 4,229.71 | 1,791.92 |
| YOY Revenue Growth % | 7.81% | -3.64% | 17.2% | 56.02% | 3.07% | 136.04% | - |
| Other Income | 83.86 | 76.10 | 47.58 | 42.61 | 21.52 | 35.20 | 2.60 |
| Total Income | 8,365.79 | 7,757.93 | 8,019.64 | 6,844.80 | 4,381.27 | 4,264.91 | 1,794.51 |
| Total Expenses + | 7,413.04 | 6,378.54 | 6,729.73 | 5,295.21 | 3,122.73 | 3,178.32 | 1,537.96 |
| Cost of Materials Consumed | 5,681.16 | 5,056.09 | 5,394.56 | 4,210.95 | 2,274.27 | 2,347.91 | 1,027.85 |
| Employee Benefit Expense | 392.15 | 351.05 | 318.25 | 274.11 | 247.04 | 218.53 | 158.60 |
| Other Expenses | 1,010.13 | 971.40 | 1,016.92 | 810.15 | 601.42 | 611.88 | 351.51 |
| Operating Profit | 868.89 | 1,303.29 | 1,242.33 | 1,506.98 | 1,237.02 | 1,051.39 | 253.95 |
| OPM % | 10.5% | 17% | 15.6% | 22.2% | 28.4% | 24.9% | 14.2% |
| Profit Before Exceptional | 952.75 | 1,021.89 | 1,145.88 | 1,434.45 | 1,041.72 | 806.40 | 212.50 |
| Exceptional Items | 0.00 | 79.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 952.75 | 1,101.69 | 1,145.88 | 1,434.45 | 1,041.72 | 806.40 | 212.50 |
| Tax Expense | 255.38 | 290.80 | 293.88 | 367.81 | 265.91 | 195.37 | 74.46 |
| Tax % | 26.8% | 26.4% | 25.6% | 25.6% | 25.5% | 24.2% | 35% |
| Profit After Tax | 697.37 | 810.89 | 852.00 | 1,066.64 | 775.81 | 611.03 | 138.04 |
| EPS (Basic) | 51.12 | 59.45 | 62.47 | 78.20 | 56.88 | 44.80 | 10.12 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,420.56 | 3,254.62 | 2,389.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,400.20 | 2,243.11 | 1,913.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,649.05 | 773.51 | 282.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2.98 | 2.69 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 2.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 54.37 | 49.61 | 28.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,297.11 | 2,841.60 | 2,739.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 926.40 | 759.91 | 893.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,273.81 | 1,298.35 | 1,309.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 179.41 | 237.97 | 37.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 507.91 | 119.16 | 376.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.28 | 27.28 | 27.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,361.39 | 4,769.34 | 4,062.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,370.25 | 488.48 | 245.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 922.76 | 785.06 | 793.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,293.01 | 1,273.54 | 1,038.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 624.70 | 878.03 | 649.92 | 823.84 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,491.33 | -721.84 | -276.05 | -424.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 806.16 | 43.53 | -359.08 | -385.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -60.47 | 199.72 | 14.79 | 13.96 | 0.00 | 0.00 | 0.00 |