Current Price: ₹0.00
| Particulars | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 392.73 | 542.90 | 393.37 | 371.23 | 369.07 | 617.92 | 403.24 | 368.31 | 493.58 | 654.28 | 445.27 | 442.02 |
| YOY Revenue Growth % | 7.96% | 23.72% | 10.23% | 16.63% | -6.02% | 13.82% | 2.51% | -0.79% | 33.74% | 5.88% | 10.42% | 20.01% |
| Other Income | 16.85 | 5.50 | 7.66 | 14.74 | 6.64 | 5.76 | 7.28 | 15.28 | 7.13 | 10.80 | 7.01 | 11.16 |
| Total Income | 409.58 | 548.40 | 401.03 | 385.97 | 375.72 | 623.67 | 410.52 | 383.59 | 500.71 | 665.08 | 452.29 | 453.18 |
| Total Expenses + | 385.15 | 320.66 | 228.97 | 296.74 | 306.83 | 347.14 | 293.33 | 311.56 | 392.88 | 452.30 | 273.04 | 351.52 |
| Cost of Materials Consumed | 307.91 | 233.36 | 151.32 | 232.86 | 229.31 | 239.76 | 199.89 | 231.00 | 293.54 | 335.88 | 170.72 | 231.65 |
| Employee Benefit Expense | 32.20 | 34.49 | 31.04 | 28.53 | 34.09 | 44.09 | 40.02 | 37.17 | 42.80 | 46.72 | 42.34 | 40.21 |
| Other Expenses | 45.04 | 52.82 | 46.61 | 35.35 | 43.43 | 63.29 | 53.43 | 43.40 | 56.54 | 69.70 | 59.98 | 41.20 |
| Operating Profit | 7.58 | 222.24 | 164.39 | 74.49 | 62.24 | 270.78 | 109.91 | 56.75 | 100.69 | 201.98 | 172.24 | 90.51 |
| OPM % | 1.9% | 40.9% | 41.8% | 20.1% | 16.9% | 43.8% | 27.3% | 15.4% | 20.4% | 30.9% | 38.7% | 20.5% |
| Profit Before Tax + | 63.75 | 97.97 | 54.26 | 86.74 | 44.73 | 136.70 | 55.83 | 81.50 | 65.74 | 156.66 | 68.08 | 101.66 |
| Tax Expense | 14.64 | 24.95 | 8.19 | 21.44 | 11.79 | 34.93 | 10.46 | 22.48 | 16.85 | 39.14 | 13.03 | 26.16 |
| Tax % | 23% | 25.5% | 15.1% | 24.7% | 26.4% | 25.6% | 18.7% | 27.6% | 25.6% | 25% | 19.1% | 25.7% |
| Profit After Tax | 49.11 | 73.02 | 46.07 | 65.30 | 32.94 | 101.77 | 45.37 | 59.02 | 48.90 | 117.52 | 55.04 | 75.50 |
| EPS (Basic) | 10.54 | 15.68 | 9.89 | 14.24 | 7.23 | 22.33 | 9.95 | 12.95 | 10.73 | 25.83 | 12.25 | 16.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,035.15 | 1,758.54 | 1,700.22 | 1,477.78 | 1,387.47 | 1,120.07 | 976.24 |
| YOY Revenue Growth % | 15.73% | 3.43% | 15.05% | 6.51% | 23.87% | 14.73% | - |
| Other Income | 36.10 | 34.96 | 44.76 | 33.59 | 33.70 | 25.09 | 16.03 |
| Total Income | 2,071.26 | 1,793.50 | 1,744.98 | 1,511.36 | 1,421.17 | 1,145.16 | 992.27 |
| Total Expenses + | 1,679.12 | 1,258.86 | 1,231.52 | 1,079.05 | 1,012.15 | 817.48 | 635.32 |
| Cost of Materials Consumed | 1,031.79 | 899.95 | 925.45 | 803.85 | 757.10 | 582.45 | 387.36 |
| Employee Benefit Expense | 172.07 | 155.36 | 126.26 | 120.50 | 118.27 | 105.23 | 106.46 |
| Other Expenses | 227.42 | 203.55 | 179.82 | 154.70 | 136.78 | 129.80 | 141.49 |
| Operating Profit | 356.04 | 499.68 | 468.70 | 398.73 | 375.32 | 302.60 | 340.93 |
| OPM % | 17.5% | 28.4% | 27.6% | 27% | 27.1% | 27% | 34.9% |
| Profit Before Exceptional | 392.14 | 318.75 | 302.72 | 277.60 | 284.94 | 180.53 | 167.01 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 392.14 | 318.75 | 302.72 | 277.60 | 284.94 | 180.53 | 167.01 |
| Tax Expense | 95.18 | 79.66 | 69.22 | 68.70 | 74.38 | 39.18 | 40.83 |
| Tax % | 24.3% | 25% | 22.9% | 24.7% | 26.1% | 21.7% | 24.4% |
| Profit After Tax | 296.96 | 239.09 | 233.50 | 208.89 | 210.56 | 141.35 | 126.18 |
| EPS (Basic) | 65.55 | 52.46 | 50.35 | 44.85 | 44.61 | 29.71 | 25.71 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 651.55 | 553.33 | 509.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 327.67 | 321.23 | 163.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 8.51 | 28.25 | 153.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 106.82 | 167.80 | 158.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 161.33 | 0.90 | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,148.56 | 1,025.80 | 896.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 398.74 | 417.89 | 345.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 459.15 | 346.77 | 339.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.57 | 0.51 | 3.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 123.59 | 71.84 | 95.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.02 | 9.12 | 9.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,393.71 | 1,246.75 | 1,052.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 48.81 | 45.12 | 46.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 348.58 | 278.14 | 297.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 397.39 | 323.26 | 343.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 262.66 | 134.46 | 136.23 | 104.27 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -142.72 | -80.89 | 2.56 | -42.60 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -119.88 | -56.54 | -136.79 | -60.80 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.06 | -2.97 | 2.00 | 0.87 | 0.00 | 0.00 | 0.00 |