Current Price: ₹0.00
| Particulars | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 87.11 | 131.99 | 151.73 | 145.56 | 118.70 | 113.91 | 110.60 | 58.92 | 108.17 |
| YOY Revenue Growth % | - | - | - | - | 36.27% | -13.7% | -27.11% | -59.52% | -8.88% |
| Other Income | 12.24 | 11.99 | 0.00 | 0.00 | 0.00 | 0.02 | 0.68 | 0.00 | 0.00 |
| Total Income | 99.35 | 143.98 | 151.73 | 145.56 | 118.70 | 113.93 | 111.28 | 58.92 | 108.17 |
| Total Expenses + | 35.01 | 39.97 | 41.53 | 41.32 | 54.04 | 58.00 | 56.43 | 50.75 | 53.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.74 | 3.93 | 2.54 | 3.00 | 13.31 | 2.33 | 2.57 | 2.80 | 6.21 |
| Other Expenses | 32.27 | 36.04 | 38.99 | 38.32 | 40.74 | 42.97 | 43.05 | 36.03 | 36.46 |
| Operating Profit | 52.09 | 92.02 | 110.20 | 104.24 | 64.66 | 55.90 | 54.17 | 8.17 | 54.42 |
| OPM % | 59.8% | 69.7% | 72.6% | 71.6% | 54.5% | 49.1% | 49% | 13.9% | 50.3% |
| Profit Before Tax + | 57.20 | 94.87 | 100.34 | 93.11 | 51.57 | 55.92 | 54.85 | 8.17 | 54.42 |
| Tax Expense | 15.65 | 26.64 | 28.46 | 26.23 | 14.06 | 16.13 | 15.92 | 3.58 | 15.43 |
| Tax % | 27.4% | 28.1% | 28.4% | 28.2% | 27.3% | 28.8% | 29% | 43.8% | 28.4% |
| Profit After Tax | 41.55 | 68.22 | 71.88 | 66.88 | 37.51 | 39.79 | 38.93 | 4.60 | 38.99 |
| EPS (Basic) | 2.36 | 3.87 | 4.07 | 3.79 | 2.12 | 2.25 | 2.20 | 0.26 | 2.21 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 529.90 | 331.48 |
| YOY Revenue Growth % | 59.86% | - |
| Other Income | 0.02 | 45.29 |
| Total Income | 529.92 | 376.77 |
| Total Expenses + | 228.98 | 127.62 |
| Employee Benefit Expense | 21.18 | 10.00 |
| Other Expenses | 161.01 | 117.62 |
| Operating Profit | 300.92 | 203.86 |
| OPM % | 56.8% | 61.5% |
| Profit Before Exceptional | 300.94 | 219.55 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 300.94 | 219.55 |
| Tax Expense | 84.89 | 61.80 |
| Tax % | 28.2% | 28.1% |
| Profit After Tax | 216.06 | 157.75 |
| EPS (Basic) | 12.24 | 8.94 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 473.21 | 486.27 |
| Property, Plant & Equipment | 4.93 | 3.73 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 67.32 | 67.20 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 |
| Current Assets + | 666.62 | 449.51 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 10.94 | 7.20 |
| Current Investments | 23.28 | 10.43 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 17.60 | 17.60 |
| Other Equity | 985.57 | 774.50 |
| Non-Current Liabilities | 2.09 | 1.92 |
| Current Liabilities | 133.68 | 140.86 |
| Total Liabilities | 135.77 | 142.78 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -26.83 | -12.08 |
| Cash from Investing Activities | -3.60 | 33.27 |
| Cash from Financing Activities | 46.89 | -4.67 |
| Net Increase/Decrease in Cash | 16.47 | 16.51 |