| Particulars | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48.60 | 51.32 | 74.03 | 90.31 | 90.62 | 34.29 | 72.33 |
| YOY Revenue Growth % | - | - | - | - | 86.45% | -33.18% | -2.3% |
| Other Income | 0.00 | 0.01 | 0.15 | -0.15 | 0.00 | 0.01 | 1.21 |
| Total Income | 48.60 | 51.33 | 74.18 | 90.16 | 90.62 | 34.31 | 73.54 |
| Total Expenses + | 48.15 | 50.40 | 73.38 | 89.54 | 90.17 | 33.34 | 71.63 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.18 | 0.25 | 0.22 | 0.22 | 0.20 | 0.22 | 0.20 |
| Other Expenses | 1.01 | 0.64 | 0.88 | 1.68 | 1.50 | 5.85 | 8.09 |
| Operating Profit | 0.45 | 0.92 | 0.65 | 0.77 | 0.46 | 0.95 | 0.69 |
| OPM % | 0.9% | 1.8% | 0.9% | 0.8% | 0.5% | 2.8% | 1% |
| Profit Before Tax + | 0.45 | 0.93 | 0.80 | 0.62 | 0.46 | 0.97 | 1.91 |
| Tax Expense | 0.45 | 0.93 | 0.80 | 0.62 | 0.46 | 0.97 | 1.91 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.28 | 0.48 | 0.49 | 0.41 | 0.14 | 0.27 | 0.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2018 |
|---|---|---|---|---|
| Revenue from Operations | 124.92 | 164.34 | 99.93 | 946.53 |
| YOY Revenue Growth % | -23.99% | 64.46% | -89.44% | - |
| Other Income | 0.01 | 0.00 | 0.01 | 14.59 |
| Total Income | 124.93 | 164.34 | 99.93 | 961.12 |
| Total Expenses + | 123.51 | 162.92 | 98.55 | 85.91 |
| Employee Benefit Expense | 0.41 | 0.44 | 0.44 | 4.68 |
| Other Expenses | 7.34 | 2.56 | 1.66 | 81.23 |
| Operating Profit | 1.41 | 1.42 | 1.37 | 860.62 |
| OPM % | 1.1% | 0.9% | 1.4% | 90.9% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 43.69 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.42 | 1.42 | 1.38 | 43.69 |
| Tax Expense | 1.42 | 1.42 | 1.38 | 7.08 |
| Tax % | 100% | 100% | 100% | 16.2% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 36.61 |
| EPS (Basic) | 0.41 | 0.90 | 0.76 | 10.45 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2018 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.05 | 0.04 | 0.04 | 0.00 |
| Property, Plant & Equipment | 0.05 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 132.33 | 132.87 | 77.52 | 0.00 |
| Inventories | 27.43 | 37.38 | 18.94 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.43 | 13.88 | 5.69 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.89 | 12.55 | 14.18 | 0.00 |
| Current Liabilities | 85.00 | 82.84 | 39.02 | 0.00 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2018 |
|---|---|---|---|---|
| Cash from Operating Activities | -9.19 | -5.42 | -20.98 | 0.00 |
| Cash from Investing Activities | -0.02 | -0.01 | -0.01 | 0.00 |
| Cash from Financing Activities | -4.24 | 13.62 | 26.47 | 0.00 |
| Net Increase/Decrease in Cash | -13.45 | 8.19 | 5.48 | 0.00 |