DPSC LIMITED (DPSCLTD)

NSE: ₹7.95
Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 173.62 178.09 171.80 145.21 170.50 176.04 160.64 159.06 150.21 163.67 197.94 155.32
YOY Revenue Growth % -11.02% 0.96% -5.82% -8.73% -1.8% -1.15% -6.5% 9.53% -11.9% -7.03% 23.22% -2.35%
Other Income 6.67 7.04 7.50 7.38 7.43 8.73 8.19 5.10 89.24 4.76 3.31 4.20
Total Income 180.29 185.13 179.30 152.59 177.93 184.77 168.83 164.16 239.45 168.44 201.24 159.53
Total Expenses + 38.99 38.12 36.28 35.35 37.32 38.37 34.95 39.50 243.70 171.28 204.49 174.55
Cost of Materials Consumed 5.63 5.80 2.63 2.16 4.19 5.48 3.89 4.24 0.00 4.99 2.35 3.48
Employee Benefit Expense 12.98 12.54 13.84 16.28 14.83 14.77 13.61 15.76 13.69 14.12 14.92 16.00
Other Expenses 20.38 19.78 19.82 16.92 18.30 18.11 17.45 19.50 104.66 16.77 18.04 19.91
Operating Profit 134.64 139.96 135.52 109.86 133.19 137.67 125.68 119.56 -93.50 -7.60 -6.55 -19.22
OPM % 77.5% 78.6% 78.9% 75.7% 78.1% 78.2% 78.2% 75.2% -62.2% -4.6% -3.3% -12.4%
Profit Before Tax + 8.81 3.93 4.11 5.40 8.33 4.38 4.49 -1.48 -4.26 -2.84 -3.25 -15.02
Tax Expense 2.48 1.17 1.22 1.42 0.77 1.29 1.33 -4.12 -2.39 -6.65 -7.03 -16.87
Tax % 28.1% 29.9% 29.7% 26.3% 9.2% 29.3% 29.7% - - - - -
Profit After Tax 6.33 2.75 2.89 3.98 7.56 3.10 3.15 2.65 -1.87 3.81 3.78 1.85
EPS (Basic) 0.04 0.02 0.02 0.03 0.05 0.02 0.02 0.02 0.01 0.02 0.02 0.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 651.59 665.60 691.53 632.28 511.93 504.48
YOY Revenue Growth % -2.1% -3.75% 9.37% 23.51% 1.48% -
Other Income 111.26 29.36 26.88 23.54 18.10 25.93
Total Income 762.86 694.96 718.42 655.82 530.03 530.40
Total Expenses + 754.07 147.07 133.83 129.21 123.59 91.79
Cost of Materials Consumed 13.61 14.78 13.44 9.74 10.14 0.00
Employee Benefit Expense 57.84 57.48 49.47 47.55 49.41 49.02
Other Expenses 159.72 74.82 70.92 71.92 64.03 42.77
Operating Profit -102.48 518.53 557.70 503.08 388.35 412.68
OPM % -15.7% 77.9% 80.6% 79.6% 75.9% 81.8%
Profit Before Exceptional 8.79 21.76 22.06 21.35 20.96 25.44
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.25
Profit Before Tax + 8.79 21.76 22.06 21.35 20.96 25.69
Tax Expense 1.76 4.58 6.23 5.96 -5.25 12.45
Tax % 20% 21% 28.2% 27.9% -25.1% 48.5%
Profit After Tax 7.03 17.18 15.84 15.39 26.21 13.24
EPS (Basic) 0.04 0.11 0.10 0.10 0.17 0.08

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 981.60 1,163.37 1,243.02 0.00 0.00 0.00
Property, Plant & Equipment 967.89 881.02 896.44 0.00 0.00 0.00
Capital Work in Progress 10.10 13.90 14.53 0.00 0.00 0.00
Non-Current Investments 0.67 2.85 2.57 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.91 0.89 0.95 0.00 0.00 0.00
Current Assets + 488.04 569.78 463.39 0.00 0.00 0.00
Inventories 13.84 8.54 10.16 0.00 0.00 0.00
Trade Receivables 136.34 135.87 106.43 0.00 0.00 0.00
Cash and Cash Equivalents 4.21 0.60 5.68 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 157.79 157.79 157.79 0.00 0.00 0.00
Other Equity 722.04 858.51 847.97 0.00 0.00 0.00
Non-Current Liabilities 327.87 392.50 420.80 0.00 0.00 0.00
Current Liabilities 529.37 564.73 507.88 0.00 0.00 0.00
Total Liabilities 942.61 1,042.61 1,014.05 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 124.35 84.65 68.25 -5.31 0.00 0.00
Cash from Investing Activities 27.90 -17.89 -0.55 -10.94 0.00 0.00
Cash from Financing Activities 51.62 -71.84 -63.69 15.29 0.00 0.00
Net Increase/Decrease in Cash 203.87 -5.08 5.68 -0.95 0.00 0.00