Enclosed is an intimation for allotment of shares on account of exercise of ESOPs and grant of fresh ESOPs
Newspaper Publication enclosed
The Board of Directors have declared final dividend @ 12.5% i.e. Re. 1.25 per equity share for the financial year 2025 - 2026. The same is subject to approval of members at the 32nd Annual General Meeting
Declaration of Final Dividend for FY 2025 - 26
Outcome of Board Meeting held on 29-May-2026
Outcome of Board Meeting
Enclosed is the audited annual financial results for the financial year ended 31-Mar-2026
Audited Financial Results for the quarter and year ended 31-Mar-2026 (Standalong and Consolidated) and to consider declaring final dividend for the financial year 2025-26
INTIMATION OF VESTING OF OPTIONS UNDER ELIXIR CAPITAL EMPLOYEE STOCK OPTION SCHEME -2024 ("SCHEME")
Enclosed is a certificate issued by M/s. Bigshare Services Private Limited, our Registrar and Share Transfer Agent under Regulation 74 (5) of SEBI (Depository and Participants) Regulations, 2018
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.74 | 6.08 | 5.90 | 15.81 | 14.73 | 18.56 | 6.04 | -3.96 | 10.92 | 11.09 | 13.31 | -1.11 |
| YOY Revenue Growth % | - | -22.03% | 7039.06% | - | 210.46% | 205.09% | 2.3% | -125.08% | -25.87% | -40.27% | 120.41% | - |
| Other Income | 0.34 | 0.37 | 0.22 | 1.20 | 0.27 | 0.16 | 0.22 | 0.19 | 1.17 | 0.09 | 0.40 | 0.22 |
| Total Income | 5.09 | 6.45 | 6.12 | 17.00 | 14.99 | 18.72 | 6.26 | -3.78 | 12.09 | 11.18 | 13.71 | -0.89 |
| Total Expenses + | 1.98 | 2.16 | 2.02 | 2.95 | 3.54 | 3.65 | 4.44 | 6.23 | 7.40 | 7.32 | 6.63 | 9.42 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.00 | 1.12 | 1.07 | 1.75 | 2.36 | 2.21 | 2.66 | 4.75 | 5.39 | 4.88 | 4.30 | 6.62 |
| Other Expenses | 0.57 | 0.54 | 0.54 | 0.66 | 0.68 | 0.79 | 1.04 | 0.84 | 1.29 | 1.74 | 1.63 | 2.00 |
| Operating Profit | 2.76 | 3.93 | 3.89 | 12.86 | 11.19 | 14.92 | 1.60 | -10.19 | 3.52 | 3.76 | 6.68 | -10.53 |
| OPM % | 58.2% | 64.6% | 65.8% | 81.4% | 75.9% | 80.3% | 26.5% | 0% | 32.2% | 33.9% | 50.2% | 0% |
| Profit Before Tax + | 3.10 | 4.82 | 4.10 | 14.06 | 11.45 | 15.07 | 1.82 | -10.32 | 4.69 | 3.86 | 7.08 | -10.31 |
| Tax Expense | 0.05 | 0.74 | 0.92 | 3.42 | 2.86 | 3.78 | 0.63 | -1.88 | 1.01 | 1.54 | 1.63 | -2.98 |
| Tax % | 1.5% | 15.3% | 22.4% | 24.4% | 25% | 25% | 34.5% | - | 21.4% | 40.1% | 23.1% | - |
| Profit After Tax | 3.06 | 4.08 | 3.18 | 10.63 | 8.59 | 11.30 | 1.19 | -8.44 | 3.68 | 2.31 | 5.44 | -7.33 |
| EPS (Basic) | 3.89 | 5.40 | 4.06 | 13.55 | 10.94 | 14.41 | 1.52 | -10.80 | 4.70 | 2.94 | 6.94 | -9.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 34.21 | 35.37 | 32.54 | 3.76 | 23.17 | 19.22 |
| YOY Revenue Growth % | -3.26% | 8.69% | 765.44% | -83.77% | 20.54% | - |
| Other Income | 1.88 | 0.83 | 2.13 | 0.74 | 1.39 | 0.34 |
| Total Income | 36.10 | 36.20 | 34.66 | 4.50 | 24.56 | 19.56 |
| Total Expenses + | 30.78 | 17.86 | 9.10 | 7.17 | 7.55 | 5.90 |
| Employee Benefit Expense | 21.19 | 11.98 | 4.94 | 3.65 | 3.60 | 3.05 |
| Other Expenses | 6.66 | 3.35 | 2.30 | 2.05 | 1.92 | 1.48 |
| Operating Profit | 3.43 | 17.51 | 23.44 | -3.41 | 15.61 | 13.32 |
| OPM % | 10% | 49.5% | 72% | -90.6% | 67.4% | 69.3% |
| Profit Before Exceptional | 5.32 | 18.34 | 25.56 | -2.66 | 17.00 | 13.67 |
| Exceptional Items | 0.00 | -0.32 | 0.52 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.32 | 18.02 | 26.08 | -2.66 | 17.00 | 13.67 |
| Tax Expense | 1.21 | 5.38 | 5.12 | 0.76 | 4.02 | 1.44 |
| Tax % | 22.7% | 29.9% | 19.6% | - | 23.6% | 10.5% |
| Profit After Tax | 4.11 | 12.64 | 20.96 | -3.43 | 12.98 | 12.23 |
| EPS (Basic) | 5.23 | 16.07 | 26.89 | -4.20 | 16.54 | 15.72 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 36.53 | 31.68 | 25.47 | 13.50 | 13.54 | 11.40 |
| Property, Plant & Equipment | 1.61 | 1.82 | 1.80 | 2.06 | 2.22 | 2.43 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 20.51 | 17.96 | 12.24 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 |
| Other Intangible Assets | 0.23 | 0.40 | 0.04 | 0.06 | 0.05 | 0.08 |
| Current Assets + | 94.58 | 83.91 | 70.92 | 54.03 | 69.10 | 61.43 |
| Inventories | 65.05 | 59.00 | 54.42 | 30.92 | 40.62 | 35.05 |
| Trade Receivables | 4.88 | 0.08 | 0.23 | 0.25 | 0.35 | 0.02 |
| Cash and Cash Equivalents | 18.85 | 10.88 | 9.59 | 11.07 | 15.89 | 13.31 |
| Current Investments | 0.00 | 0.00 | 0.00 | 11.07 | 11.93 | 12.51 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 83.26 | 79.87 | 68.22 | 48.25 | 52.66 | 40.66 |
| Equity Share Capital | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 |
| Other Equity | 53.28 | 50.97 | 42.63 | 28.01 | 31.44 | 22.83 |
| Non-Current Liabilities | 0.82 | 0.00 | 0.03 | 0.03 | 0.03 | 0.06 |
| Current Liabilities | 47.05 | 35.71 | 28.14 | 19.26 | 29.95 | 32.10 |
| Total Liabilities | 47.86 | 35.71 | 28.17 | 19.29 | 29.98 | 32.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.83 | 2.00 | -17.02 | 5.96 | 4.58 | -2.02 |
| Cash from Investing Activities | -0.60 | -5.42 | 1.79 | 1.68 | 0.41 | -3.35 |
| Cash from Financing Activities | 5.74 | 4.70 | 13.75 | -12.46 | -2.41 | 14.24 |
| Net Increase/Decrease in Cash | 7.97 | 1.29 | -1.49 | -4.82 | 2.58 | 8.87 |