We hereby submit Results of Postal Ballot along with Scrutinizer's Report.
Outcome and results of Postal Ballot by remote e-voting along with Scrutinizer's Report.
| Particulars | Dec 2021 | Mar 2022 | Jun 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.70 | 0.50 | 1.77 | 1.25 | 2.16 | 2.28 | 2.28 | 2.18 | 3.52 | 3.73 | 4.59 | 4.71 |
| YOY Revenue Growth % | 1261.11% | -13.53% | 326.22% | 181.21% | -19.78% | 358.25% | 28.35% | 74.17% | 62.84% | 63.88% | 101.64% | 116.3% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.70 | 0.50 | 1.77 | 1.25 | 2.35 | 2.28 | 2.28 | 2.18 | 3.52 | 3.73 | 4.59 | 4.71 |
| Total Expenses + | 2.20 | -0.12 | 0.78 | 1.22 | 2.01 | 0.80 | 1.34 | 2.91 | 3.08 | 2.52 | 2.23 | 2.31 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.34 | 0.51 | 0.49 | 0.59 | 0.48 | 0.55 | 0.54 | 0.61 | 0.59 | 0.52 | 0.64 | 0.63 |
| Other Expenses | 0.15 | 0.45 | 0.02 | 0.11 | 0.14 | 0.02 | 0.07 | 0.25 | 0.23 | 0.25 | 0.05 | 0.08 |
| Operating Profit | 0.49 | 0.62 | 0.99 | 0.03 | 0.15 | 1.48 | 0.94 | -0.74 | 0.44 | 1.21 | 2.35 | 2.40 |
| OPM % | 18.3% | 124.4% | 55.9% | 2.3% | 7% | 64.8% | 41.2% | -33.8% | 12.4% | 32.4% | 51.3% | 51% |
| Profit Before Tax + | 0.49 | 0.62 | 0.99 | 0.03 | 0.34 | 1.48 | 0.94 | -0.73 | 0.44 | 1.21 | 2.35 | 2.40 |
| Tax Expense | 0.16 | 0.06 | 0.26 | -0.04 | 0.05 | 0.37 | 0.24 | 0.40 | -0.45 | 0.26 | 0.81 | 1.59 |
| Tax % | 32.4% | 9.8% | 26% | -146.3% | 16% | 25.2% | 25.1% | - | -103% | 21.7% | 34.4% | 66% |
| Profit After Tax | 0.33 | 0.56 | 0.73 | 0.07 | 0.29 | 1.11 | 0.70 | -1.13 | 0.88 | 0.95 | 1.54 | 0.82 |
| EPS (Basic) | 2.09 | 3.49 | 0.46 | 0.45 | 1.80 | 0.08 | 0.49 | -0.79 | 0.65 | 1.32 | 1.08 | 0.57 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 10.25 | 4.87 | 3.64 | 1.95 | 0.86 |
| YOY Revenue Growth % | 110.65% | 33.82% | 86.15% | 127.33% | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.26 | 4.87 | 3.64 | 1.96 | 0.86 |
| Total Expenses + | 8.14 | 4.63 | 2.33 | 1.86 | 1.49 |
| Employee Benefit Expense | 2.29 | 2.09 | 1.78 | 0.92 | 0.60 |
| Other Expenses | 0.58 | 0.34 | 0.69 | 0.16 | 0.82 |
| Operating Profit | 2.11 | 0.24 | 1.30 | 0.09 | -0.63 |
| OPM % | 20.6% | 4.8% | 35.8% | 4.7% | -73.4% |
| Profit Before Exceptional | 2.12 | 0.24 | 1.30 | 0.09 | -0.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.12 | 0.24 | 1.30 | 0.09 | -0.63 |
| Tax Expense | 0.56 | 0.05 | 0.36 | 0.03 | -0.15 |
| Tax % | 26.4% | 22.7% | 27.8% | 27.8% | - |
| Profit After Tax | 1.56 | 0.18 | 0.94 | 0.07 | -0.48 |
| EPS (Basic) | 1.12 | 1.14 | 5.89 | 0.43 | -2.99 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.51 | 0.62 | 0.00 | 0.04 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 30.38 | 10.61 | 10.43 | 9.48 | 9.42 |
| Equity Share Capital | 14.32 | 1.60 | 1.60 | 1.60 | 1.60 |
| Other Equity | 16.05 | 9.01 | 8.83 | 7.88 | 7.82 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 33.83 | 26.25 | 11.87 | 0.63 | 0.47 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -16.75 | -13.55 | -10.84 | 0.02 | 0.00 |
| Cash from Investing Activities | -1.65 | -0.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 18.38 | 14.23 | 10.85 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.02 | -0.01 | 0.01 | 0.02 | 0.00 |