| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 55.00 | 66.90 | 62.06 | 93.31 | 86.06 | 131.10 | 124.63 | 99.94 | 78.73 | 120.67 | 140.05 | 134.15 |
| YOY Revenue Growth % | - | 17.11% | 1.65% | 38.71% | 56.48% | 95.98% | 100.83% | 7.1% | -8.51% | -7.96% | 12.38% | 34.24% |
| Other Income | 1.40 | 7.86 | 1.78 | 7.32 | 2.04 | 0.16 | 1.78 | 2.50 | 1.15 | 0.89 | 1.60 | 3.07 |
| Total Income | 56.40 | 74.76 | 63.84 | 100.63 | 88.10 | 131.26 | 126.41 | 102.44 | 79.88 | 121.56 | 141.65 | 137.22 |
| Total Expenses + | 54.63 | 64.97 | 62.88 | 94.18 | 84.95 | 130.85 | 124.52 | 101.60 | 79.24 | 119.98 | 139.53 | 141.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118.64 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.18 | 0.16 | 0.22 | 0.29 | 0.19 | 0.19 | 0.21 | 0.21 | 0.19 | 0.16 | 0.16 | 0.12 |
| Other Expenses | 2.55 | -1.55 | 0.56 | 1.52 | 0.62 | 1.59 | 1.25 | 2.13 | 0.73 | 1.48 | 2.15 | 7.67 |
| Operating Profit | 0.37 | 1.93 | -0.83 | -0.86 | 1.11 | 0.25 | 0.11 | -1.66 | -0.50 | 0.70 | 0.52 | -6.85 |
| OPM % | 0.7% | 2.9% | -1.3% | -0.9% | 1.3% | 0.2% | 0.1% | -1.7% | -0.6% | 0.6% | 0.4% | -5.1% |
| Profit Before Tax + | 1.84 | 9.80 | 0.95 | 6.45 | 3.15 | 0.41 | 1.89 | 0.84 | 0.64 | 1.59 | 2.12 | -3.78 |
| Tax Expense | 0.66 | 2.27 | 0.24 | 1.26 | 0.69 | 0.12 | 0.65 | 0.89 | 0.10 | 0.50 | 0.88 | -1.24 |
| Tax % | 35.7% | 23.2% | 25.3% | 19.5% | 22% | 30.4% | 34.4% | 105.1% | 15.1% | 31.4% | 41.4% | - |
| Profit After Tax | 1.18 | 7.53 | 0.71 | 5.19 | 2.45 | 0.28 | 1.24 | -0.04 | 0.54 | 1.09 | 1.24 | -2.54 |
| EPS (Basic) | 0.03 | 0.19 | 0.02 | 0.06 | 0.03 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 473.62 | 441.73 | 277.27 | 241.41 |
| YOY Revenue Growth % | 7.22% | 59.32% | 14.85% | - |
| Other Income | 6.71 | 6.48 | 18.36 | 4.09 |
| Total Income | 480.32 | 448.21 | 295.62 | 245.50 |
| Total Expenses + | 479.75 | 441.92 | 276.66 | 238.33 |
| Employee Benefit Expense | 0.64 | 0.81 | 0.85 | 0.50 |
| Other Expenses | 12.03 | 5.60 | 3.08 | 2.18 |
| Operating Profit | -6.13 | -0.19 | 0.61 | 3.09 |
| OPM % | -1.3% | -0% | 0.2% | 1.3% |
| Profit Before Exceptional | 0.57 | 6.28 | 18.97 | 7.18 |
| Exceptional Items | 0.00 | -0.06 | 0.14 | 0.06 |
| Profit Before Tax + | 0.57 | 6.22 | 19.11 | 7.24 |
| Tax Expense | 0.25 | 2.36 | 3.67 | 0.57 |
| Tax % | 43.3% | 37.9% | 19.2% | 7.9% |
| Profit After Tax | 0.32 | 3.86 | 15.43 | 6.67 |
| EPS (Basic) | 0.00 | 0.04 | 0.28 | 0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 29.19 | 116.76 | 142.96 | 52.41 |
| Property, Plant & Equipment | 0.51 | 34.59 | 37.79 | 40.04 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.19 | 28.94 | 35.84 | 12.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 220.84 | 104.20 | 58.70 | 108.55 |
| Inventories | 9.82 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 136.08 | 67.42 | 39.04 | 10.35 |
| Cash and Cash Equivalents | 0.04 | 0.00 | 1.96 | 5.51 |
| Current Investments | 0.00 | 0.00 | 0.00 | 7.98 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 169.92 | 169.66 | 117.11 | 75.41 |
| Equity Share Capital | 106.77 | 106.77 | 91.41 | 45.70 |
| Other Equity | 63.15 | 62.89 | 25.70 | 29.71 |
| Non-Current Liabilities | 6.36 | 5.30 | 7.53 | 0.03 |
| Current Liabilities | 73.74 | 46.00 | 77.02 | 85.53 |
| Total Liabilities | 80.10 | 51.30 | 84.55 | 85.56 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -61.68 | -91.44 | -9.58 | 47.00 |
| Cash from Investing Activities | 47.77 | 23.42 | 1.65 | -139.74 |
| Cash from Financing Activities | 13.84 | 66.18 | 4.39 | 97.86 |
| Net Increase/Decrease in Cash | -0.07 | -1.84 | -3.55 | 5.12 |