| Particulars | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 2.36 | 6.96 | 6.26 | 6.31 | 8.91 |
| YOY Revenue Growth % | - | - | - | - | 277.87% |
| Other Income | 0.01 | 0.09 | 0.02 | 0.04 | 0.03 |
| Total Income | 2.37 | 7.05 | 6.28 | 6.36 | 8.95 |
| Total Expenses + | 2.01 | 5.56 | 5.29 | 5.28 | 7.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 4.40 |
| Employee Benefit Expense | 1.14 | 1.51 | 2.28 | 2.25 | 2.23 |
| Other Expenses | 0.24 | 0.80 | 0.87 | 0.81 | 0.75 |
| Operating Profit | 0.34 | 1.40 | 0.97 | 1.04 | 1.16 |
| OPM % | 14.6% | 20.1% | 15.5% | 16.4% | 13.1% |
| Profit Before Tax + | 0.36 | 1.49 | 0.99 | 1.08 | 1.20 |
| Tax Expense | 0.36 | 1.49 | 0.99 | 1.08 | 1.20 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.50 | 3.30 | 2.91 | 2.28 | 3.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Revenue from Operations | 15.23 | 13.22 | 6.01 |
| YOY Revenue Growth % | 15.24% | 119.75% | - |
| Other Income | 0.08 | 0.11 | 0.01 |
| Total Income | 15.31 | 13.33 | 6.03 |
| Total Expenses + | 13.03 | 10.85 | 4.79 |
| Cost of Materials Consumed | 6.37 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.47 | 3.79 | 2.45 |
| Other Expenses | 1.56 | 1.67 | 1.01 |
| Operating Profit | 2.20 | 2.37 | 1.22 |
| OPM % | 14.5% | 17.9% | 20.4% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2.28 | 2.48 | 1.24 |
| Tax Expense | 2.28 | 2.48 | 1.24 |
| Tax % | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 5.33 | 6.12 | 4.38 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 3.25 | 3.40 | 3.43 |
| Property, Plant & Equipment | 1.47 | 1.33 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.08 | 0.08 | 0.08 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 28.10 | 15.95 | 13.24 |
| Inventories | 9.10 | 6.54 | 4.15 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.42 | 0.95 | 2.07 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.89 | 1.01 | 0.31 |
| Current Liabilities | 11.53 | 1.95 | 1.74 |
| Total Liabilities | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 |
|---|---|---|---|
| Cash from Operating Activities | -3.87 | -0.59 | -6.64 |
| Cash from Investing Activities | -0.42 | -0.64 | -0.28 |
| Cash from Financing Activities | 3.76 | 0.11 | 8.71 |
| Net Increase/Decrease in Cash | -0.52 | -1.12 | 1.80 |