Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 132.23 | 145.27 | 138.45 | 153.02 | 141.90 | 145.73 | 125.92 | 119.79 | 137.07 | 137.71 | 183.71 | 313.73 |
| YOY Revenue Growth % | -2.6% | 8.16% | 26.75% | 11.13% | 7.31% | 0.32% | -9.05% | -21.72% | -3.4% | -5.5% | 45.9% | 161.91% |
| Other Income | 3.64 | 3.81 | 4.94 | 4.15 | 4.88 | 6.90 | 4.99 | 7.55 | 9.14 | 7.72 | 6.75 | 9.46 |
| Total Income | 135.88 | 149.08 | 143.39 | 157.16 | 146.78 | 152.63 | 130.91 | 127.33 | 146.22 | 145.43 | 190.46 | 323.19 |
| Total Expenses + | 98.83 | 101.87 | 95.98 | 115.12 | 112.49 | 102.33 | 96.88 | 100.91 | 114.72 | 110.03 | 152.44 | 275.07 |
| Cost of Materials Consumed | 81.59 | 83.92 | 78.92 | 95.60 | 92.99 | 83.02 | 79.30 | 83.50 | 82.76 | 88.34 | 116.51 | 224.75 |
| Employee Benefit Expense | 5.12 | 5.05 | 5.45 | 5.54 | 5.60 | 6.11 | 6.06 | 6.55 | 6.20 | 6.52 | 10.27 | 17.37 |
| Other Expenses | 12.12 | 12.91 | 11.61 | 13.97 | 13.90 | 13.20 | 11.52 | 15.55 | 14.56 | 15.41 | 19.64 | 30.15 |
| Operating Profit | 33.40 | 43.40 | 42.47 | 37.90 | 29.41 | 43.39 | 29.04 | 18.87 | 22.35 | 27.67 | 31.28 | 38.66 |
| OPM % | 25.3% | 29.9% | 30.7% | 24.8% | 20.7% | 29.8% | 23.1% | 15.8% | 16.3% | 20.1% | 17% | 12.3% |
| Profit Before Tax + | 33.65 | 40.35 | 43.56 | 40.00 | 37.63 | 40.70 | 36.48 | 26.42 | 31.49 | 35.39 | 38.02 | 48.12 |
| Tax Expense | 7.52 | 8.86 | 10.64 | 9.53 | 8.46 | 8.64 | 8.65 | 6.29 | 6.47 | 9.32 | 7.91 | 4.33 |
| Tax % | 22.4% | 22% | 24.4% | 23.8% | 22.5% | 21.2% | 23.7% | 23.8% | 20.5% | 26.3% | 20.8% | 9% |
| Profit After Tax | 26.13 | 31.50 | 32.93 | 30.48 | 29.18 | 32.07 | 27.83 | 20.13 | 25.03 | 26.08 | 30.12 | 43.79 |
| EPS (Basic) | 2.32 | 2.83 | 2.95 | 2.72 | 2.56 | 2.80 | 2.43 | 1.76 | 2.18 | 2.27 | 0.26 | 0.38 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 533.33 | 568.97 | 517.00 | 368.23 | 218.51 | 196.34 | 182.33 |
| YOY Revenue Growth % | -6.26% | 10.05% | 40.4% | 68.52% | 11.29% | 7.68% | - |
| Other Income | 24.31 | 16.54 | 7.30 | 5.52 | 17.49 | 2.18 | 1.48 |
| Total Income | 557.64 | 585.51 | 524.30 | 373.75 | 236.00 | 198.52 | 183.81 |
| Total Expenses + | 416.40 | 411.80 | 405.80 | 279.08 | 129.27 | 131.76 | 114.23 |
| Cost of Materials Consumed | 338.81 | 340.03 | 340.63 | 217.18 | 91.87 | 92.77 | 84.16 |
| Employee Benefit Expense | 24.32 | 21.16 | 18.38 | 13.58 | 8.86 | 8.73 | 7.53 |
| Other Expenses | 54.17 | 50.61 | 46.80 | 48.32 | 28.54 | 30.26 | 22.55 |
| Operating Profit | 116.94 | 157.17 | 111.19 | 89.15 | 89.24 | 64.58 | 68.09 |
| OPM % | 21.9% | 27.6% | 21.5% | 24.2% | 40.8% | 32.9% | 37.3% |
| Profit Before Exceptional | 141.24 | 157.57 | 114.80 | 73.29 | 55.86 | 34.58 | 34.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12.62 | -0.53 |
| Profit Before Tax + | 141.24 | 157.57 | 114.80 | 73.29 | 55.86 | 21.96 | 33.63 |
| Tax Expense | 32.04 | 36.54 | 25.24 | 16.40 | 11.31 | 7.65 | 9.30 |
| Tax % | 22.7% | 23.2% | 22% | 22.4% | 20.2% | 34.8% | 27.6% |
| Profit After Tax | 109.21 | 121.03 | 89.55 | 56.89 | 44.56 | 14.31 | 24.33 |
| EPS (Basic) | 9.53 | 10.82 | 7.97 | 4.97 | 3.85 | 1.17 | 2.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 553.70 | 262.31 | 196.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 172.55 | 131.00 | 88.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 21.08 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 330.40 | 107.95 | 89.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 6.14 | 6.14 | 6.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 253.73 | 278.64 | 217.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 64.48 | 50.11 | 47.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 115.86 | 138.82 | 101.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 29.29 | 22.75 | 37.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 38.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.92 | 22.15 | 22.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 708.40 | 424.94 | 326.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.66 | 5.18 | 3.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 67.10 | 89.41 | 62.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 75.76 | 94.59 | 65.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 69.33 | 97.38 | 108.20 | 13.35 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -272.51 | -46.85 | -102.77 | -0.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 176.04 | -23.91 | -6.44 | -5.66 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -27.25 | 26.03 | 1.36 | 8.36 | 0.00 | 0.00 | 0.00 |