the audited Financial Results of the Company for the year ended 31st March 2026
Postal Ballot, as attached
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.32 | 0.32 | 8.83 | 14.85 | 0.34 | 0.39 | 26.33 | 5.40 | 0.68 | 0.68 | 9.78 | 5.20 |
| YOY Revenue Growth % | 34.04% | 36.07% | 169.73% | 1569.98% | 8.35% | 23.4% | 198.16% | -63.65% | 99.97% | 75.97% | -62.86% | -3.63% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.32 | 0.32 | 8.83 | 14.85 | 0.34 | 0.39 | 26.33 | 5.40 | 0.68 | 0.68 | 9.78 | 5.21 |
| Total Expenses + | 0.18 | 0.19 | 8.34 | 28.45 | 0.27 | 0.35 | 23.99 | 4.90 | 0.30 | 0.25 | 7.64 | 4.32 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.12 | 0.11 | 0.13 | 0.11 | 0.12 | 0.11 |
| Other Expenses | 0.08 | 0.08 | 0.05 | 14.37 | 0.16 | 0.24 | 0.05 | 0.06 | 0.17 | 0.14 | 0.14 | 0.11 |
| Operating Profit | 0.13 | 0.13 | 0.50 | -13.60 | 0.07 | 0.04 | 2.34 | 0.50 | 0.38 | 0.43 | 2.14 | 0.88 |
| OPM % | 42.5% | 39.7% | 5.6% | -91.6% | 20.6% | 9.3% | 8.9% | 9.2% | 55.9% | 62.8% | 21.8% | 16.8% |
| Profit Before Tax + | 0.13 | 0.13 | 0.50 | -13.60 | 0.07 | 0.04 | 2.35 | 0.50 | 0.38 | 0.43 | 2.14 | 0.89 |
| Tax Expense | 0.03 | 0.03 | 0.12 | -0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Tax % | 25.3% | 25.4% | 25.2% | - | -2% | -3.9% | -0.1% | -0.1% | -0.4% | -1% | 0.1% | 2.2% |
| Profit After Tax | 0.10 | 0.09 | 0.37 | -13.41 | 0.07 | 0.04 | 2.35 | 0.50 | 0.38 | 0.43 | 2.14 | 0.87 |
| EPS (Basic) | 0.03 | 0.03 | 0.12 | -4.47 | 0.02 | 0.01 | 0.54 | 0.11 | 0.08 | 0.09 | 0.43 | 0.17 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16.35 | 32.46 | 24.31 | 4.63 | 0.68 | 2.21 |
| YOY Revenue Growth % | -49.64% | 33.52% | 425.06% | 580.55% | -69.24% | - |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Total Income | 16.36 | 32.46 | 24.31 | 4.63 | 0.70 | 2.22 |
| Total Expenses + | 12.52 | 29.51 | 37.15 | 4.19 | 0.90 | 1.98 |
| Employee Benefit Expense | 0.47 | 0.44 | 0.41 | 0.39 | 0.42 | 0.36 |
| Other Expenses | 0.55 | 0.50 | 14.58 | 0.29 | 0.44 | 0.19 |
| Operating Profit | 3.82 | 2.95 | -12.85 | 0.44 | -0.22 | 0.23 |
| OPM % | 23.4% | 9.1% | -52.8% | 9.5% | -31.8% | 10.4% |
| Profit Before Exceptional | 3.84 | 2.95 | -12.85 | 0.44 | -0.20 | 0.23 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 3.84 | 2.95 | -12.85 | 0.44 | -0.20 | 0.23 |
| Tax Expense | 0.02 | 0.00 | 0.00 | 0.21 | 0.04 | 0.06 |
| Tax % | 0.4% | -0.2% | - | 47.4% | - | 25.5% |
| Profit After Tax | 3.82 | 2.95 | -12.84 | 0.23 | -0.24 | 0.17 |
| EPS (Basic) | 0.76 | 0.68 | -4.28 | 0.08 | -0.08 | 0.06 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 8.50 | 7.49 | 7.52 | 16.07 | 16.10 | 18.34 |
| Property, Plant & Equipment | 1.47 | 0.45 | 0.49 | 0.53 | 0.56 | 0.59 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.03 | 0.00 | 7.03 | 15.53 | 0.00 | 0.57 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 49.58 | 41.29 | 22.99 | 27.39 | 27.02 | 25.40 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.60 | 0.00 | 1.75 |
| Cash and Cash Equivalents | 0.29 | 0.06 | 0.01 | 0.21 | 0.29 | 0.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 57.15 | 48.64 | 30.38 | 43.22 | 42.99 | 43.04 |
| Equity Share Capital | 50.00 | 43.75 | 30.00 | 30.00 | 30.00 | 30.00 |
| Other Equity | 7.15 | 4.89 | 0.38 | 13.22 | 12.99 | 13.04 |
| Non-Current Liabilities | 0.72 | 0.10 | 0.11 | 0.10 | 0.10 | 0.11 |
| Current Liabilities | 0.22 | 0.04 | 0.03 | 0.13 | 0.03 | 0.58 |
| Total Liabilities | 0.94 | 0.13 | 0.14 | 0.24 | 0.14 | 0.69 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -3.39 | -15.08 | -0.20 | -0.07 | -2.19 | 0.18 |
| Cash from Investing Activities | -1.06 | 0.00 | 0.00 | 0.00 | 2.40 | 0.00 |
| Cash from Financing Activities | 4.69 | 15.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.24 | 0.04 | -0.20 | -0.07 | 0.21 | 0.18 |