FIEM INDUSTRIES LTD. (FIEMIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 436.25 474.60 509.38 487.28 557.52 577.70 612.39 593.09 639.42 658.90 715.39 690.07
YOY Revenue Growth % -10.88% 6.76% -3.01% 10.22% 27.8% 21.72% 20.22% 21.72% 14.69% 14.05% 16.82% 16.35%
Other Income 4.59 3.51 3.98 4.97 3.51 3.35 3.60 3.84 5.32 5.86 5.55 4.94
Total Income 440.84 478.11 513.36 492.24 561.03 581.05 615.99 596.94 644.75 664.76 720.93 695.01
Total Expenses + 363.03 417.99 440.74 426.33 475.16 499.79 528.20 523.47 571.18 586.99 636.10 610.83
Cost of Materials Consumed 247.98 296.72 311.27 297.89 336.91 357.55 378.92 376.27 389.54 404.21 439.58 413.15
Employee Benefit Expense 60.12 68.09 73.53 73.11 76.11 82.49 85.59 83.27 83.64 90.45 98.61 102.66
Other Expenses 54.93 53.19 55.94 55.33 62.15 59.75 63.70 63.94 75.56 77.22 78.05 78.02
Operating Profit 73.22 56.61 68.64 60.94 82.36 77.92 84.19 69.62 68.25 71.91 79.29 79.24
OPM % 16.8% 11.9% 13.5% 12.5% 14.8% 13.5% 13.7% 11.7% 10.7% 10.9% 11.1% 11.5%
Profit Before Tax + 47.01 48.28 58.20 54.89 61.69 66.41 67.99 64.53 77.32 77.77 84.83 84.18
Tax Expense 8.99 12.78 14.73 14.39 15.47 17.52 17.83 17.52 18.47 20.25 21.16 20.82
Tax % 19.1% 26.5% 25.3% 26.2% 25.1% 26.4% 26.2% 27.1% 23.9% 26% 24.9% 24.7%
Profit After Tax 38.03 35.50 43.48 40.50 46.22 48.89 50.17 47.02 58.85 57.52 63.67 63.37
EPS (Basic) 28.90 26.98 33.04 30.78 17.56 18.58 19.06 17.86 22.36 21.85 24.19 24.08

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
Revenue from Operations 2,422.61 2,028.78 1,848.06 1,572.26 1,379.44 0.00
YOY Revenue Growth % 19.41% 9.78% 17.54% 13.98% - -
Other Income 16.12 15.97 10.80 2.60 1.72 0.00
Total Income 2,438.73 2,044.75 1,858.86 1,574.86 1,381.16 0.00
Total Expenses + 2,166.22 1,760.22 1,587.45 1,370.95 1,190.60 0.00
Cost of Materials Consumed 1,502.27 1,242.78 1,119.46 978.73 808.22 0.00
Employee Benefit Expense 334.98 290.83 241.07 207.58 198.49 0.00
Other Expenses 262.95 226.61 226.93 184.63 183.88 0.00
Operating Profit 256.39 268.56 260.61 201.31 188.85 0.00
OPM % 10.6% 13.2% 14.1% 12.8% 13.7% 0%
Profit Before Exceptional 272.51 223.06 188.62 128.97 87.74 0.00
Exceptional Items 3.75 0.00 0.00 0.00 -0.88 0.00
Profit Before Tax + 276.26 223.06 188.62 128.97 86.85 0.00
Tax Expense 71.34 57.36 48.79 34.80 12.29 0.00
Tax % 25.8% 25.7% 25.9% 27% 14.1% -
Profit After Tax 204.92 165.71 139.83 94.16 74.56 0.00
EPS (Basic) 77.86 62.96 106.26 71.55 56.66 0.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 598.40 524.89 521.03 0.00 0.00 0.00
Property, Plant & Equipment 550.11 493.44 491.85 0.00 0.00 0.00
Capital Work in Progress 20.27 5.31 5.35 0.00 0.00 0.00
Non-Current Investments 0.02 0.02 0.02 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 3.24 2.41 1.77 0.00 0.00 0.00
Current Assets + 825.36 693.56 531.99 0.00 0.00 0.00
Inventories 233.48 204.36 175.70 0.00 0.00 0.00
Trade Receivables 242.35 193.73 140.80 0.00 0.00 0.00
Cash and Cash Equivalents 298.31 206.03 183.02 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 26.32 26.32 13.16 0.00 0.00 0.00
Other Equity 1,011.87 860.60 748.01 0.00 0.00 0.00
Non-Current Liabilities 51.33 50.18 58.49 0.00 0.00 0.00
Current Liabilities 334.25 281.35 233.37 0.00 0.00 0.00
Total Liabilities 385.57 331.54 291.86 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019
Cash from Operating Activities 233.06 134.88 130.89 92.25 0.00 0.00
Cash from Investing Activities -85.72 -68.64 38.50 -73.75 0.00 0.00
Cash from Financing Activities -55.21 -43.13 -54.95 -60.61 0.00 0.00
Net Increase/Decrease in Cash 92.29 23.01 114.71 -42.07 0.00 0.00