Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 409.70 | 410.90 | 442.12 | 414.75 | 427.81 | 444.65 | 463.71 | 433.09 | 458.75 | 483.67 | 974.17 | 495.65 |
| YOY Revenue Growth % | 26.08% | 15.57% | 10.05% | -3.4% | 4.42% | 8.21% | 4.88% | 4.42% | 7.23% | 8.77% | 110.08% | 14.45% |
| Other Income | 7.94 | 6.58 | 6.47 | 9.78 | 8.99 | 10.96 | 11.06 | 10.32 | 11.59 | 13.45 | 25.78 | 11.41 |
| Total Income | 417.64 | 417.48 | 448.59 | 424.52 | 436.80 | 455.61 | 474.76 | 443.41 | 470.34 | 497.12 | 999.96 | 507.06 |
| Total Expenses + | 360.34 | 365.84 | 378.30 | 348.36 | 358.60 | 381.26 | 382.94 | 364.69 | 385.66 | 436.10 | 868.94 | 451.51 |
| Cost of Materials Consumed | 165.38 | 161.03 | 167.12 | 140.76 | 154.70 | 164.43 | 161.88 | 153.61 | 176.79 | 183.06 | 376.26 | 179.92 |
| Employee Benefit Expense | 91.85 | 89.45 | 92.58 | 97.95 | 95.69 | 100.61 | 101.39 | 95.89 | 97.61 | 107.72 | 213.41 | 99.78 |
| Other Expenses | 103.12 | 115.36 | 118.60 | 109.66 | 108.21 | 116.21 | 119.67 | 115.19 | 109.64 | 125.10 | 254.66 | 129.11 |
| Operating Profit | 49.35 | 45.06 | 63.82 | 66.39 | 69.21 | 63.39 | 80.77 | 68.39 | 73.08 | 47.56 | 105.24 | 44.15 |
| OPM % | 12% | 11% | 14.4% | 16% | 16.2% | 14.3% | 17.4% | 15.8% | 15.9% | 9.8% | 10.8% | 8.9% |
| Profit Before Tax + | 40.10 | 40.77 | 46.71 | 34.86 | 58.51 | 51.05 | 57.21 | 41.94 | 84.68 | 61.01 | 131.02 | 40.50 |
| Tax Expense | 5.89 | 9.59 | 13.32 | 9.23 | 15.34 | 13.90 | 16.51 | 11.34 | 23.25 | 15.86 | 34.55 | 9.76 |
| Tax % | 14.7% | 23.5% | 28.5% | 26.5% | 26.2% | 27.2% | 28.9% | 27% | 27.5% | 26% | 26.4% | 24.1% |
| Profit After Tax | 34.21 | 31.18 | 33.39 | 25.63 | 43.17 | 37.15 | 40.70 | 30.60 | 61.43 | 45.15 | 96.46 | 30.74 |
| EPS (Basic) | 6.15 | 5.38 | 5.78 | 4.40 | 7.25 | 6.38 | 6.87 | 5.20 | 10.68 | 7.77 | 16.62 | 5.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,800.19 | 1,695.58 | 1,634.14 | 1,342.62 | 1,107.16 | 1,085.41 | 0.00 |
| YOY Revenue Growth % | 6.17% | 3.76% | 21.71% | 21.27% | 2% | - | - |
| Other Income | 43.93 | 31.81 | 19.30 | 8.92 | 11.08 | 13.13 | 0.00 |
| Total Income | 1,844.12 | 1,727.39 | 1,653.44 | 1,351.54 | 1,118.25 | 1,098.54 | 0.00 |
| Total Expenses + | 1,609.25 | 1,451.10 | 1,405.94 | 1,154.40 | 950.09 | 918.35 | 0.00 |
| Cost of Materials Consumed | 656.71 | 623.61 | 631.15 | 459.47 | 336.62 | 304.79 | 0.00 |
| Employee Benefit Expense | 395.50 | 375.66 | 344.42 | 325.25 | 297.62 | 293.28 | 0.00 |
| Other Expenses | 460.72 | 451.83 | 430.37 | 369.68 | 315.85 | 320.28 | 0.00 |
| Operating Profit | 190.95 | 244.48 | 228.20 | 188.22 | 157.08 | 167.06 | 0.00 |
| OPM % | 10.6% | 14.4% | 14% | 14% | 14.2% | 15.4% | 0% |
| Profit Before Exceptional | 234.87 | 180.85 | 141.05 | 80.56 | 50.65 | 46.65 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -42.75 | 0.00 | 0.00 |
| Profit Before Tax + | 234.87 | 180.85 | 141.05 | 80.56 | 7.90 | 46.65 | 0.00 |
| Tax Expense | 64.99 | 47.48 | 33.66 | 21.74 | 2.96 | 7.93 | 0.00 |
| Tax % | 27.7% | 26.3% | 23.9% | 27% | 37.5% | 17% | - |
| Profit After Tax | 169.88 | 133.36 | 107.38 | 58.82 | 4.94 | 38.72 | 0.00 |
| EPS (Basic) | 10.68 | 22.81 | 18.13 | 9.71 | 0.10 | 5.84 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 598.35 | 647.95 | 652.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 515.69 | 533.90 | 497.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 24.08 | 55.26 | 85.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.78 | 1.65 | 1.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 10.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,163.59 | 942.79 | 834.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 186.39 | 193.32 | 195.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 333.61 | 283.18 | 272.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 610.17 | 418.17 | 330.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 55.63 | 55.63 | 55.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,212.31 | 1,054.67 | 924.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 22.73 | 28.65 | 41.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 393.57 | 377.74 | 394.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 416.30 | 406.39 | 436.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 220.69 | 159.75 | 210.39 | 111.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -16.92 | -61.74 | -58.43 | -129.97 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -11.78 | -9.89 | -7.90 | -7.59 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 191.99 | 88.13 | 144.05 | -26.40 | 0.00 | 0.00 | 0.00 |