| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 24.03 | 16.67 | 83.81 | 64.09 | 78.36 | 34.27 | 24.08 | 15.32 | 36.08 |
| YOY Revenue Growth % | - | - | - | - | 226.16% | 105.58% | -71.27% | -76.09% | -53.95% |
| Other Income | 1.65 | 2.59 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 1.42 |
| Total Income | 25.68 | 19.26 | 83.81 | 64.09 | 78.41 | 34.27 | 24.08 | 15.32 | 37.50 |
| Total Expenses + | 25.34 | 19.11 | 86.04 | 64.11 | 84.83 | 35.65 | 25.64 | 16.69 | 39.46 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.02 | 0.56 | 0.19 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Other Expenses | 3.13 | 1.63 | 0.74 | 0.03 | 0.55 | 0.08 | 0.27 | 0.10 | 0.87 |
| Operating Profit | -1.31 | -2.44 | -2.23 | -0.03 | -6.46 | -1.38 | -1.56 | -1.37 | -3.37 |
| OPM % | -5.5% | -14.7% | -2.7% | -0% | -8.2% | -4% | -6.5% | -8.9% | -9.4% |
| Profit Before Tax + | 1.19 | 0.15 | -2.23 | -0.03 | -6.41 | -1.38 | -1.56 | -1.37 | -1.96 |
| Tax Expense | 1.19 | 0.15 | -2.23 | -0.03 | -6.41 | -1.38 | -1.56 | -1.37 | -1.96 |
| Tax % | 100% | 100% | - | - | - | - | - | - | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 1.52 | 0.07 | -1.17 | -0.05 | -3.76 | -0.83 | -1.04 | -0.58 | -0.79 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 51.41 | 58.35 | 142.45 | 100.48 | 50.18 |
| YOY Revenue Growth % | -11.9% | -59.04% | 41.77% | 100.23% | - |
| Other Income | 1.42 | 0.00 | 0.05 | 2.59 | 1.77 |
| Total Income | 52.82 | 58.35 | 142.50 | 103.07 | 51.95 |
| Total Expenses + | 56.15 | 61.29 | 148.94 | 105.15 | 51.52 |
| Employee Benefit Expense | 0.02 | 0.02 | 0.07 | 0.76 | 1.68 |
| Other Expenses | 2.15 | 0.35 | 0.58 | 2.37 | 4.65 |
| Operating Profit | -4.75 | -2.94 | -6.49 | -4.67 | -1.34 |
| OPM % | -9.2% | -5% | -4.6% | -4.7% | -2.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -3.33 | -2.94 | -6.44 | -2.08 | 1.27 |
| Tax Expense | -3.33 | -2.94 | -6.44 | -2.08 | 1.27 |
| Tax % | - | - | - | - | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | -1.45 | -1.87 | -3.81 | -4.20 | 1.71 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 15.60 | 15.67 | 15.96 | 16.17 | 11.16 |
| Property, Plant & Equipment | 0.12 | 0.14 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 16.18 | 18.94 | 22.11 | 31.63 | 30.66 |
| Inventories | 5.32 | 9.60 | 11.97 | 12.40 | 20.44 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.06 | 0.06 | 0.06 | 0.06 | 0.12 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.61 | 1.50 | 1.04 | 0.05 | 0.99 |
| Current Liabilities | 17.94 | 29.18 | 29.92 | 34.13 | 32.11 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -11.89 | -0.02 | -0.25 | -7.59 | 6.10 |
| Cash from Investing Activities | 0.00 | 0.00 | -0.01 | 0.75 | -0.02 |
| Cash from Financing Activities | 11.89 | 0.03 | 0.24 | 6.78 | -6.23 |
| Net Increase/Decrease in Cash | 0.00 | 0.00 | -0.01 | -0.06 | -0.15 |