Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,011.21 | 1,884.90 | 1,941.33 | 1,889.49 | 2,356.01 | 2,297.25 | 2,081.40 | 2,128.56 | 2,549.84 |
| YOY Revenue Growth % | - | - | - | - | 17.14% | 21.88% | 7.22% | 12.65% | 8.23% |
| Other Income | 14.60 | 14.97 | 8.57 | 14.89 | 18.13 | 25.06 | 24.49 | 27.06 | 33.85 |
| Total Income | 2,025.81 | 1,899.87 | 1,949.90 | 1,904.38 | 2,374.14 | 2,322.31 | 2,105.89 | 2,155.62 | 2,583.69 |
| Total Expenses + | 1,742.14 | 1,673.50 | 1,630.76 | 1,745.95 | 2,105.91 | 2,035.64 | 1,789.81 | 1,827.43 | 2,210.27 |
| Cost of Materials Consumed | 1,460.30 | 1,423.64 | 1,398.55 | 1,505.73 | 1,630.72 | 1,706.63 | 1,552.86 | 1,490.54 | 1,677.17 |
| Employee Benefit Expense | 160.31 | 139.14 | 129.76 | 131.49 | 191.50 | 166.45 | 170.92 | 167.45 | 181.49 |
| Other Expenses | 121.53 | 110.72 | 102.45 | 108.73 | 118.11 | 114.28 | 104.03 | 105.37 | 159.22 |
| Operating Profit | 269.07 | 211.40 | 310.57 | 143.54 | 250.10 | 261.61 | 291.59 | 301.13 | 339.57 |
| OPM % | 13.4% | 11.2% | 16% | 7.6% | 10.6% | 11.4% | 14% | 14.1% | 13.3% |
| Profit Before Tax + | 210.90 | 185.78 | 217.20 | 171.96 | 662.80 | 286.67 | 316.08 | 539.43 | 373.42 |
| Tax Expense | 70.61 | 70.05 | 82.15 | 56.62 | 228.06 | 110.31 | -34.62 | 133.28 | 94.88 |
| Tax % | 33.5% | 37.7% | 37.8% | 32.9% | 34.4% | 38.5% | -11% | 24.7% | 25.4% |
| Profit After Tax | 140.29 | 115.73 | 135.05 | 115.34 | 434.74 | 176.36 | 350.70 | 406.15 | 278.54 |
| EPS (Basic) | 106.45 | 87.81 | 102.46 | 87.52 | 329.92 | 133.82 | 266.14 | 308.22 | 211.37 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 8,071.73 | 6,992.13 |
| YOY Revenue Growth % | 15.44% | - |
| Other Income | 56.56 | 39.10 |
| Total Income | 8,128.29 | 7,031.23 |
| Total Expenses + | 7,285.12 | 6,190.47 |
| Cost of Materials Consumed | 5,958.64 | 5,231.50 |
| Employee Benefit Expense | 591.89 | 533.34 |
| Other Expenses | 440.01 | 425.63 |
| Operating Profit | 786.61 | 801.66 |
| OPM % | 9.7% | 11.5% |
| Profit Before Exceptional | 843.17 | 618.90 |
| Exceptional Items | 394.57 | 0.00 |
| Profit Before Tax + | 1,237.74 | 618.90 |
| Tax Expense | 436.88 | 230.69 |
| Tax % | 35.3% | 37.3% |
| Profit After Tax | 800.86 | 388.21 |
| EPS (Basic) | 607.71 | 294.54 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 2,553.62 | 2,368.72 |
| Property, Plant & Equipment | 1,523.66 | 1,571.10 |
| Capital Work in Progress | 92.54 | 25.79 |
| Non-Current Investments | 103.13 | 91.03 |
| Goodwill | 0.01 | 0.01 |
| Other Intangible Assets | 438.76 | 453.45 |
| Current Assets + | 2,580.36 | 2,045.97 |
| Inventories | 1,183.76 | 1,163.19 |
| Trade Receivables | 174.34 | 104.06 |
| Cash and Cash Equivalents | 506.55 | 448.16 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 13.18 | 13.18 |
| Other Equity | 3,020.25 | 2,241.96 |
| Non-Current Liabilities | 372.98 | 521.39 |
| Current Liabilities | 1,725.24 | 1,635.95 |
| Total Liabilities | 2,098.22 | 2,157.34 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 971.47 | 1,014.45 |
| Cash from Investing Activities | -351.23 | -197.50 |
| Cash from Financing Activities | -561.84 | -509.19 |
| Net Increase/Decrease in Cash | 58.40 | 307.77 |