| Particulars | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 32.79 | 68.46 | 92.12 | 51.55 | 150.17 | 62.09 | 57.91 | 31.92 | 36.51 | 45.88 | 63.60 | 35.30 |
| YOY Revenue Growth % | -61.55% | -30.28% | 26.25% | 10.48% | 357.98% | -9.3% | -37.13% | -38.07% | -75.69% | -26.1% | 9.81% | 10.59% |
| Other Income | 0.72 | 0.92 | 1.02 | 1.17 | 0.68 | 1.05 | 2.01 | 0.51 | 0.75 | 0.54 | 0.96 | 0.96 |
| Total Income | 33.51 | 69.38 | 93.14 | 52.71 | 150.86 | 63.14 | 59.92 | 32.43 | 37.26 | 46.42 | 64.56 | 36.26 |
| Total Expenses + | 34.31 | 70.63 | 92.31 | 53.14 | 151.32 | 67.13 | 63.62 | 46.98 | 45.05 | 50.85 | 69.51 | 45.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 11.42 | 7.94 | 9.11 | 25.44 | 12.75 | 8.62 | 11.75 | 21.82 |
| Employee Benefit Expense | 0.76 | 0.81 | 0.99 | 0.91 | 9.52 | 8.27 | 8.94 | 7.88 | 9.10 | 8.93 | 9.13 | 8.06 |
| Other Expenses | 2.07 | 1.71 | 3.51 | 1.95 | 24.88 | 28.39 | 35.96 | 26.52 | 23.30 | 26.56 | 39.48 | 24.79 |
| Operating Profit | -1.52 | -2.17 | -0.19 | -1.60 | -1.15 | -5.04 | -5.71 | -15.05 | -8.54 | -4.97 | -5.92 | -10.45 |
| OPM % | -4.6% | -3.2% | -0.2% | -3.1% | -0.8% | -8.1% | -9.9% | -47.2% | -23.4% | -10.8% | -9.3% | -29.6% |
| Profit Before Tax + | -0.79 | -1.25 | 0.83 | -0.43 | -0.46 | -3.99 | -3.70 | -14.55 | -7.79 | -4.43 | -4.95 | -9.49 |
| Tax Expense | -0.27 | -0.35 | 0.21 | 0.18 | -0.04 | -1.08 | -0.92 | -3.59 | -1.97 | -1.12 | 3.77 | -2.43 |
| Tax % | - | - | 25.4% | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -0.53 | -0.90 | 0.62 | -0.61 | -0.42 | -2.91 | -2.77 | -10.95 | -5.82 | -3.31 | -8.72 | -7.05 |
| EPS (Basic) | -0.76 | -1.13 | 0.71 | -0.72 | 0.67 | -0.67 | -0.78 | -3.44 | -1.35 | -0.76 | -2.01 | -1.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Revenue from Operations | 181.29 | 302.10 | 244.91 | 303.09 |
| YOY Revenue Growth % | -39.99% | 23.35% | -19.2% | - |
| Other Income | 3.22 | 4.25 | 3.82 | 1.74 |
| Total Income | 184.50 | 306.35 | 248.74 | 304.84 |
| Total Expenses + | 211.17 | 329.04 | 250.38 | 308.37 |
| Cost of Materials Consumed | 54.93 | 53.91 | 0.00 | 0.00 |
| Employee Benefit Expense | 35.22 | 34.60 | 3.47 | 5.39 |
| Other Expenses | 114.13 | 115.75 | 9.24 | 17.53 |
| Operating Profit | -29.88 | -26.95 | -5.47 | -5.28 |
| OPM % | -16.5% | -8.9% | -2.2% | -1.7% |
| Profit Before Exceptional | -26.66 | -22.69 | -1.65 | -3.53 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -26.66 | -22.69 | -1.65 | -3.53 |
| Tax Expense | -1.75 | -5.63 | -0.23 | -0.96 |
| Tax % | - | - | - | - |
| Profit After Tax | -24.91 | -17.06 | -1.41 | -2.57 |
| EPS (Basic) | -5.75 | -4.22 | -1.92 | -3.64 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 127.18 | 120.58 | 7.87 | 35.53 |
| Property, Plant & Equipment | 81.56 | 90.38 | 0.95 | 22.51 |
| Capital Work in Progress | 7.18 | 8.41 | 0.00 | 0.63 |
| Non-Current Investments | 0.25 | 0.05 | 4.05 | 4.10 |
| Goodwill | 0.00 | 0.00 | 0.00 | 2.19 |
| Other Intangible Assets | 0.05 | 0.04 | 0.05 | 0.36 |
| Current Assets + | 219.36 | 213.36 | 50.85 | 49.94 |
| Inventories | 95.15 | 82.50 | 34.44 | 21.77 |
| Trade Receivables | 105.11 | 109.93 | 9.16 | 16.91 |
| Cash and Cash Equivalents | 0.08 | 1.60 | 0.03 | 1.76 |
| Current Investments | 0.00 | 0.00 | 0.15 | 0.05 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 135.96 | 156.32 | 26.77 | 35.09 |
| Equity Share Capital | 43.47 | 43.28 | 8.56 | 8.56 |
| Other Equity | 92.49 | 113.05 | 18.20 | 19.52 |
| Non-Current Liabilities | 49.94 | 51.03 | 1.89 | 12.07 |
| Current Liabilities | 160.64 | 126.58 | 39.57 | 39.50 |
| Total Liabilities | 210.58 | 177.61 | 41.46 | 51.58 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|
| Cash from Operating Activities | 3.77 | -7.00 | 3.28 | 0.00 |
| Cash from Investing Activities | -11.74 | -32.93 | -1.35 | 0.00 |
| Cash from Financing Activities | 7.54 | 25.06 | -3.67 | 0.00 |
| Net Increase/Decrease in Cash | -0.42 | -14.87 | -1.73 | 0.00 |