| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 165.44 | 119.40 | 143.59 | 159.93 | 210.41 |
| YOY Revenue Growth % | - | - | - | - | 27.18% |
| Other Income | 1.97 | 0.45 | 1.71 | 1.00 | 2.64 |
| Total Income | 167.41 | 119.86 | 145.29 | 160.92 | 213.06 |
| Total Expenses + | 160.14 | 110.81 | 132.59 | 146.92 | 201.81 |
| Cost of Materials Consumed | 125.01 | 91.08 | 100.44 | 118.91 | 173.54 |
| Employee Benefit Expense | 9.70 | 7.63 | 8.30 | 8.15 | 8.86 |
| Other Expenses | 16.68 | 10.81 | 9.81 | 14.88 | 23.86 |
| Operating Profit | 5.29 | 8.59 | 11.00 | 13.01 | 8.61 |
| OPM % | 3.2% | 7.2% | 7.7% | 8.1% | 4.1% |
| Profit Before Tax + | 7.26 | 9.04 | 12.71 | 14.00 | 11.25 |
| Tax Expense | 1.26 | 2.27 | 3.27 | 3.52 | 0.47 |
| Tax % | 17.4% | 25.2% | 25.8% | 25.2% | 4.2% |
| Profit After Tax | 6.00 | 6.77 | 9.43 | 10.48 | 10.78 |
| EPS (Basic) | 12.71 | 14.33 | 19.98 | 19.53 | 19.70 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 633.33 | 451.71 |
| YOY Revenue Growth % | 40.21% | - |
| Other Income | 5.80 | 4.56 |
| Total Income | 639.12 | 456.27 |
| Total Expenses + | 592.13 | 428.78 |
| Cost of Materials Consumed | 480.76 | 323.98 |
| Employee Benefit Expense | 32.94 | 22.23 |
| Other Expenses | 62.57 | 49.10 |
| Operating Profit | 41.20 | 22.93 |
| OPM % | 6.5% | 5.1% |
| Profit Before Exceptional | 47.00 | 27.49 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 47.00 | 27.49 |
| Tax Expense | 14.38 | 7.75 |
| Tax % | 30.6% | 28.2% |
| Profit After Tax | 32.62 | 19.74 |
| EPS (Basic) | 66.81 | 44.83 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 143.91 | 59.46 |
| Property, Plant & Equipment | 117.63 | 52.49 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 2.01 | 0.75 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.63 | 0.43 |
| Current Assets + | 498.17 | 427.95 |
| Inventories | 269.80 | 239.89 |
| Trade Receivables | 92.69 | 177.12 |
| Cash and Cash Equivalents | 64.93 | 0.64 |
| Current Investments | 0.00 | 0.75 |
| LIABILITIES & EQUITY | ||
| Total Equity | 278.11 | 141.38 |
| Equity Share Capital | 5.47 | 4.72 |
| Other Equity | 272.64 | 136.66 |
| Non-Current Liabilities | 67.11 | 24.85 |
| Current Liabilities | 296.86 | 321.18 |
| Total Liabilities | 363.97 | 346.03 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 26.28 | -29.06 |
| Cash from Investing Activities | -73.59 | -6.35 |
| Cash from Financing Activities | 121.45 | 39.12 |
| Net Increase/Decrease in Cash | 74.13 | 3.70 |