| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.16 | 0.33 | 1.16 | 1.05 | 1.10 | 1.09 | 2.10 | 1.63 | 1.48 |
| YOY Revenue Growth % | -100% | -100% | - | - | - | - | - | 582.28% | 232.19% | 81.02% | 55.38% | 35.12% |
| Other Income | 0.03 | 0.03 | 0.03 | 0.06 | 0.02 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.03 | 0.03 | 0.03 | 0.22 | 0.35 | 1.16 | 1.05 | 1.09 | 1.09 | 2.10 | 1.63 | 1.49 |
| Total Expenses + | -0.06 | 0.20 | 0.01 | 0.38 | 0.52 | 1.06 | 1.11 | 1.11 | 0.97 | 1.96 | 1.41 | 1.46 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.07 | 0.14 | 0.05 | 0.05 |
| Other Expenses | 0.09 | 0.08 | 0.07 | 0.08 | 0.12 | 0.10 | 0.17 | 0.16 | 0.16 | 0.35 | 0.17 | 0.32 |
| Operating Profit | 0.06 | -0.20 | -0.01 | -0.22 | -0.19 | 0.10 | -0.06 | -0.01 | 0.11 | 0.14 | 0.22 | 0.02 |
| OPM % | 0% | 0% | 0% | -133.8% | -58.2% | 8.8% | -5.5% | -1.3% | 10.4% | 6.6% | 13.5% | 1.5% |
| Profit Before Tax + | 0.08 | -0.18 | 0.02 | -0.16 | -0.17 | 0.10 | -0.06 | -0.03 | 0.11 | 0.14 | 0.22 | 0.03 |
| Tax Expense | -0.05 | 0.09 | 0.02 | 0.06 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 1.37 |
| Tax % | -63.8% | - | 116.9% | - | - | 0% | - | - | 0% | 0% | 0% | 5142.9% |
| Profit After Tax | 0.14 | -0.27 | 0.00 | -0.22 | -0.17 | 0.10 | -0.06 | -0.10 | 0.11 | 0.14 | 0.22 | -1.34 |
| EPS (Basic) | 0.35 | -0.68 | -0.01 | -0.56 | -0.04 | 0.26 | -0.25 | -0.44 | 0.34 | 0.40 | 0.95 | -3.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5.20 | 3.63 | 0.16 | 4.35 | 0.80 | 0.16 |
| YOY Revenue Growth % | 43.44% | 2156.34% | -96.3% | 444.84% | 396.4% | - |
| Other Income | 0.01 | 0.01 | 0.14 | 0.08 | 0.10 | 0.11 |
| Total Income | 5.21 | 3.64 | 0.30 | 4.43 | 0.89 | 0.27 |
| Total Expenses + | 4.83 | 3.79 | 0.53 | 4.58 | -0.11 | -0.28 |
| Employee Benefit Expense | 0.25 | 0.17 | 0.11 | 0.16 | 0.17 | 0.18 |
| Other Expenses | 0.85 | 0.54 | 0.32 | 0.12 | 0.14 | 0.15 |
| Operating Profit | 0.38 | -0.16 | -0.37 | -0.23 | 0.91 | 0.44 |
| OPM % | 7.3% | -4.4% | -228.9% | -5.3% | 114.1% | 271.4% |
| Profit Before Exceptional | 0.39 | -0.15 | -0.23 | -0.15 | 1.01 | 0.55 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.39 | -0.15 | -0.23 | -0.15 | 1.01 | 0.55 |
| Tax Expense | 1.37 | 0.06 | 0.13 | -0.23 | 0.23 | 0.80 |
| Tax % | 355% | - | - | - | 22.9% | 146.1% |
| Profit After Tax | -0.98 | -0.21 | -0.36 | 0.08 | 0.78 | -0.25 |
| EPS (Basic) | -1.95 | -0.85 | -0.90 | 0.00 | 1.94 | -0.63 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 4.65 | 5.25 | 4.59 | 1.57 | 1.46 | 1.08 |
| Property, Plant & Equipment | 4.18 | 3.78 | 3.06 | 0.01 | 0.02 | 0.03 |
| Capital Work in Progress | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.25 | 0.00 | 0.00 | 0.00 | 0.24 | 0.37 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1.54 | 1.14 | 2.37 | 3.88 | 4.10 | 3.17 |
| Inventories | 0.67 | 0.57 | 0.61 | 0.22 | 2.57 | 1.88 |
| Trade Receivables | 0.27 | 0.36 | 0.22 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.12 | 0.01 | 1.23 | 3.45 | 1.38 | 0.08 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 5.26 | 4.79 | 5.13 | 5.43 | 5.47 | 4.24 |
| Equity Share Capital | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Other Equity | 1.26 | 0.79 | 1.13 | 1.43 | 1.47 | 0.24 |
| Non-Current Liabilities | 0.00 | 0.49 | 1.15 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.93 | 1.11 | 0.68 | 0.03 | 0.10 | 0.01 |
| Total Liabilities | 0.93 | 1.60 | 1.83 | 0.03 | 0.10 | 0.01 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.61 | 0.23 | -1.19 | 1.99 | 1.31 | 0.55 |
| Cash from Investing Activities | -0.90 | -0.99 | -2.93 | 0.08 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.37 | -0.42 | -1.80 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.08 | -1.19 | -5.92 | 2.07 | 1.31 | 0.55 |