| Particulars | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9.27 | 0.56 | 1.25 | 0.78 | 3.23 | 0.44 | 0.94 | 0.39 | 1.17 | 0.71 | 1.79 | 0.81 |
| YOY Revenue Growth % | 516.51% | -93.49% | -86.44% | -91.87% | -65.15% | -21.58% | -25.05% | -49.18% | -63.77% | 62.08% | 90.68% | 104.71% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.94 | 0.45 | 0.45 | 0.45 | 0.00 | 0.45 | -0.37 | 1.05 |
| Total Income | 9.27 | 0.56 | 1.25 | 0.78 | 4.18 | 0.89 | 1.39 | 0.85 | 1.17 | 1.16 | 1.42 | 1.86 |
| Total Expenses + | 1.32 | 0.22 | 0.21 | 0.19 | 0.24 | 0.17 | 0.14 | 1.15 | 2.80 | 0.25 | 0.35 | 0.76 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.15 | 0.14 | 0.16 | 0.14 | 0.14 | 0.10 | 0.10 | 0.11 | 0.08 | 0.07 | 0.13 | 0.10 |
| Other Expenses | 0.17 | 0.00 | 0.06 | 0.05 | 0.09 | 0.00 | 0.04 | 0.07 | 2.32 | 0.08 | 0.13 | 0.66 |
| Operating Profit | 7.95 | 0.34 | 1.04 | 0.58 | 2.99 | 0.26 | 0.80 | -0.75 | -1.63 | 0.46 | 1.44 | 0.05 |
| OPM % | 85.7% | 61.2% | 83.1% | 75.3% | 92.6% | 60.3% | 85% | -190.9% | -139% | 64.7% | 80.2% | 6.2% |
| Profit Before Tax + | 7.95 | 0.34 | 1.04 | 0.58 | 3.93 | 0.72 | 1.25 | -0.30 | -1.63 | 0.91 | 1.07 | 1.11 |
| Tax Expense | 2.34 | 0.11 | 0.27 | 0.26 | 0.93 | 0.18 | 0.13 | 0.17 | 0.45 | 0.03 | 1.29 | -0.14 |
| Tax % | 29.4% | 31.6% | 25.6% | 44.7% | 23.7% | 25.3% | 10.8% | - | - | 2.8% | 120.6% | -12.7% |
| Profit After Tax | 5.61 | 0.23 | 0.77 | 0.32 | 3.00 | 0.54 | 1.12 | -0.47 | -2.08 | 0.89 | -0.22 | 1.25 |
| EPS (Basic) | 4.79 | 0.20 | 0.66 | 0.28 | 2.56 | 0.46 | -0.36 | -0.40 | -2.52 | 0.76 | 2.24 | 1.06 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Revenue from Operations | 4.30 | 5.82 | 36.53 | 2.37 |
| YOY Revenue Growth % | -26.05% | -84.07% | 1440.68% | - |
| Other Income | 0.00 | 0.94 | 0.00 | 0.01 |
| Total Income | 4.30 | 6.76 | 36.53 | 2.38 |
| Total Expenses + | 4.26 | 0.88 | 5.30 | 0.98 |
| Employee Benefit Expense | 0.39 | 0.57 | 0.54 | 0.57 |
| Other Expenses | 3.47 | 0.30 | 0.58 | 0.40 |
| Operating Profit | 0.04 | 4.94 | 31.23 | 1.39 |
| OPM % | 1% | 85% | 85.5% | 58.7% |
| Profit Before Exceptional | 0.04 | 5.89 | 31.23 | 1.40 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.04 | 5.89 | 31.23 | 1.40 |
| Tax Expense | 0.94 | 0.02 | 1.55 | 0.40 |
| Tax % | 2223.9% | 0.3% | 5% | 28.7% |
| Profit After Tax | -0.90 | 5.87 | 29.68 | 1.00 |
| EPS (Basic) | -0.20 | 5.01 | 25.30 | 0.85 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.01 | 0.05 | 0.54 | 0.23 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 72.43 | 72.66 | 68.32 | 38.65 |
| Equity Share Capital | 11.73 | 11.73 | 11.73 | 11.73 |
| Other Equity | 60.70 | 60.93 | 56.59 | 26.92 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.17 | 2.93 | 2.67 | 1.44 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|
| Cash from Operating Activities | -3.08 | 4.64 | 33.23 | -22.89 |
| Cash from Investing Activities | 3.39 | -3.58 | -32.91 | 22.90 |
| Cash from Financing Activities | 0.00 | -1.06 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.31 | -0.49 | 0.32 | 0.01 |