Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 261.11 | 258.96 | 258.28 | 420.12 | 414.16 | 486.88 | 604.20 | 936.77 | 942.42 | 1,149.00 | 1,122.36 | 1,537.13 |
| YOY Revenue Growth % | 39.6% | 18.45% | 28.88% | 107.65% | 58.61% | 88.01% | 133.93% | 122.98% | 127.55% | 135.99% | 85.76% | 64.09% |
| Other Income | 19.03 | 49.44 | -1.13 | 15.64 | 27.03 | 62.98 | 12.85 | 20.78 | 21.63 | 10.84 | 14.01 | 24.34 |
| Total Income | 280.14 | 308.40 | 257.15 | 435.76 | 441.19 | 549.86 | 617.06 | 957.55 | 964.06 | 1,159.85 | 1,136.37 | 1,561.47 |
| Total Expenses + | 226.63 | 283.43 | 271.03 | 438.74 | 473.34 | 495.33 | 559.12 | 796.15 | 790.05 | 967.93 | 965.32 | 1,330.81 |
| Cost of Materials Consumed | 164.75 | 212.39 | 183.35 | 313.94 | 352.66 | 359.57 | 383.42 | 581.17 | 705.46 | 874.23 | 776.75 | 866.69 |
| Employee Benefit Expense | 35.74 | 40.17 | 41.67 | 47.48 | 56.22 | 63.19 | 65.70 | 89.77 | 86.73 | 124.31 | 109.24 | 120.66 |
| Other Expenses | 26.14 | 30.88 | 46.01 | 77.33 | 64.46 | 72.57 | 109.99 | 94.57 | 87.41 | 118.06 | 130.36 | 164.45 |
| Operating Profit | 34.48 | -24.47 | -12.75 | -18.63 | -59.18 | -8.45 | 45.09 | 140.62 | 152.37 | 181.07 | 157.04 | 206.32 |
| OPM % | 13.2% | -9.5% | -4.9% | -4.4% | -14.3% | -1.7% | 7.5% | 15% | 16.2% | 15.8% | 14% | 13.4% |
| Profit Before Tax + | 30.37 | 57.56 | 6.20 | 45.54 | 63.63 | 109.41 | 72.08 | 161.40 | 174.01 | 191.91 | 171.05 | 230.66 |
| Tax Expense | 7.31 | 8.37 | 16.13 | 21.19 | 15.30 | 26.33 | 15.43 | 38.09 | 36.68 | 48.94 | 30.81 | 58.90 |
| Tax % | 24.1% | 14.5% | 260% | 46.5% | 24% | 24.1% | 21.4% | 23.6% | 21.1% | 25.5% | 18% | 25.5% |
| Profit After Tax | 23.05 | 49.19 | -9.92 | 24.35 | 48.33 | 83.08 | 56.66 | 123.31 | 137.32 | 142.97 | 140.24 | 171.76 |
| EPS (Basic) | 1.00 | 2.14 | -0.43 | 0.90 | 1.75 | 3.00 | 2.05 | 4.46 | 4.97 | 5.17 | 5.07 | 6.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,442.01 | 1,200.58 | 808.39 | 685.07 | 608.60 | 1,060.40 | 0.00 |
| YOY Revenue Growth % | 103.4% | 48.52% | 18% | 12.56% | -42.61% | - | - |
| Other Income | 82.58 | 83.68 | 13.72 | 59.36 | 45.28 | 16.11 | 0.00 |
| Total Income | 2,524.59 | 1,284.26 | 822.11 | 744.43 | 653.87 | 1,076.51 | 0.00 |
| Total Expenses + | 2,123.16 | 1,222.65 | 771.16 | 632.59 | 512.08 | 886.57 | 0.00 |
| Cost of Materials Consumed | 1,676.81 | 874.43 | 560.60 | 442.22 | 355.65 | 645.73 | 0.00 |
| Employee Benefit Expense | 274.80 | 165.06 | 123.65 | 106.61 | 87.80 | 108.72 | 0.00 |
| Other Expenses | 305.70 | 183.16 | 86.91 | 83.76 | 68.62 | 132.13 | 0.00 |
| Operating Profit | 318.85 | -22.06 | 37.23 | 52.48 | 96.52 | 173.83 | 0.00 |
| OPM % | 13.1% | -1.8% | 4.6% | 7.7% | 15.9% | 16.4% | 0% |
| Profit Before Exceptional | 401.43 | 139.66 | 44.81 | 72.89 | 100.96 | 116.78 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 401.43 | 139.66 | 44.81 | 72.89 | 100.96 | 116.78 | 0.00 |
| Tax Expense | 90.05 | 53.00 | 15.83 | 15.43 | 32.36 | 44.16 | 0.00 |
| Tax % | 22.4% | 37.9% | 35.3% | 21.2% | 32.1% | 37.8% | - |
| Profit After Tax | 311.38 | 86.67 | 28.97 | 57.46 | 68.60 | 72.61 | 0.00 |
| EPS (Basic) | 11.27 | 3.61 | 1.26 | 2.50 | 2.98 | 3.16 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 721.49 | 525.94 | 369.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 281.79 | 191.88 | 155.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 40.72 | 14.63 | 7.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14.83 | 112.38 | 114.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.18 | 1.32 | 1.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3,448.30 | 2,240.95 | 1,292.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 849.61 | 483.06 | 285.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,363.72 | 579.71 | 471.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 221.90 | 160.11 | 59.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 172.34 | 186.06 | 224.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.64 | 27.62 | 23.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,839.91 | 1,543.28 | 957.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 726.85 | 207.69 | 105.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,751.54 | 988.30 | 576.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,478.39 | 1,195.99 | 681.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -443.37 | -151.95 | 86.35 | 27.95 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -142.07 | -432.64 | -79.27 | -108.34 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 350.19 | 567.84 | 85.92 | -14.66 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -235.25 | -16.75 | 93.00 | -95.05 | 0.00 | 0.00 | 0.00 |