| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.37 | 25.95 | 15.78 | 16.20 | 9.30 | 5.97 | 7.06 | 19.44 | 0.01 | 9.79 | 8.55 | 0.00 |
| YOY Revenue Growth % | -26.94% | 82.01% | -0.81% | -46.96% | -46.45% | -76.99% | -55.22% | 20.04% | -99.89% | 63.92% | 21.08% | -100% |
| Other Income | 0.03 | 0.00 | 1.05 | 0.00 | 0.00 | 0.00 | 0.01 | 0.11 | 0.00 | 0.00 | 0.01 | 0.00 |
| Total Income | 17.40 | 25.96 | 16.83 | 16.20 | 9.30 | 5.97 | 7.07 | 19.55 | 0.01 | 9.79 | 8.56 | 0.00 |
| Total Expenses + | 17.14 | 25.75 | 16.27 | 17.36 | 9.71 | 3.66 | 6.98 | 26.45 | 2.08 | 10.05 | 8.97 | 4.36 |
| Cost of Materials Consumed | 18.61 | 18.83 | 15.87 | 12.48 | 9.26 | 5.45 | 7.07 | 19.43 | 0.00 | 9.80 | 8.43 | 0.00 |
| Employee Benefit Expense | 0.06 | 0.00 | 0.05 | 0.25 | 0.05 | 0.04 | 0.00 | 0.11 | 0.00 | 0.01 | 0.01 | 0.18 |
| Other Expenses | 0.12 | 0.01 | 0.08 | 0.03 | 0.10 | 0.04 | 0.08 | 0.07 | 0.10 | 0.03 | 0.03 | 0.11 |
| Operating Profit | 0.24 | 0.20 | -0.50 | -1.16 | -0.41 | 2.31 | 0.08 | -7.01 | -2.07 | -0.26 | -0.42 | -4.36 |
| OPM % | 1.4% | 0.8% | -3.1% | -7.2% | -4.4% | 38.7% | 1.1% | -36.1% | -20541.6% | -2.7% | -4.9% | 0% |
| Profit Before Tax + | 0.26 | 0.29 | 0.62 | -0.90 | -0.41 | 2.31 | 0.09 | -6.45 | -2.07 | -0.26 | -0.41 | -4.36 |
| Tax Expense | 0.09 | 0.06 | 0.16 | -0.23 | 0.01 | 0.50 | 0.03 | -0.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 32.8% | 19.7% | 25.2% | - | - | 21.8% | 34.6% | - | - | - | - | - |
| Profit After Tax | 0.18 | 0.23 | 0.46 | -0.66 | -0.42 | 1.81 | 0.06 | -5.94 | -2.07 | -0.26 | -0.41 | -4.36 |
| EPS (Basic) | 0.03 | 0.04 | 0.08 | -0.12 | -0.08 | 0.66 | 0.00 | -1.09 | -0.38 | -0.05 | -0.16 | -0.80 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 18.35 | 41.78 | 75.30 | 84.48 | 103.39 | 104.82 |
| YOY Revenue Growth % | -56.07% | -44.51% | -10.87% | -18.29% | -1.37% | - |
| Other Income | 0.01 | 0.11 | 1.08 | 0.23 | 0.37 | 0.21 |
| Total Income | 18.36 | 41.90 | 76.38 | 84.71 | 103.76 | 105.04 |
| Total Expenses + | 25.47 | 46.81 | 76.52 | 84.63 | 102.02 | 101.76 |
| Cost of Materials Consumed | 18.23 | 41.81 | 65.78 | 87.79 | 90.98 | 96.85 |
| Employee Benefit Expense | 0.21 | 0.22 | 0.36 | 0.65 | 1.74 | 1.36 |
| Other Expenses | 0.27 | 0.28 | 0.23 | 1.14 | 3.82 | 4.31 |
| Operating Profit | -7.12 | -5.03 | -1.22 | -0.15 | 1.37 | 3.07 |
| OPM % | -38.8% | -12% | -1.6% | -0.2% | 1.3% | 2.9% |
| Profit Before Exceptional | -7.11 | -4.91 | -0.14 | 0.08 | 1.74 | 3.28 |
| Exceptional Items | 0.00 | 0.45 | 0.42 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -7.11 | -4.46 | 0.27 | 0.08 | 1.74 | 3.28 |
| Tax Expense | -0.01 | 0.03 | 0.06 | 0.05 | 0.43 | 0.96 |
| Tax % | - | - | 23.5% | 62.9% | 24.5% | 29.2% |
| Profit After Tax | -7.10 | -4.49 | 0.21 | 0.03 | 1.31 | 2.32 |
| EPS (Basic) | -1.30 | -0.82 | 0.04 | 0.01 | 0.24 | 0.43 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 55.18 | 33.50 | 14.28 | 14.49 | 15.98 | 15.89 |
| Property, Plant & Equipment | 0.81 | 1.07 | 1.21 | 1.39 | 1.93 | 2.17 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 | 13.00 |
| Other Intangible Assets | 13.00 | 13.00 | 13.00 | 13.00 | 0.00 | 0.00 |
| Current Assets + | 27.32 | 103.52 | 94.43 | 101.57 | 55.34 | 46.37 |
| Inventories | 0.00 | 1.95 | 2.63 | 18.44 | 17.01 | 17.94 |
| Trade Receivables | 0.13 | 74.26 | 65.70 | 79.18 | 35.30 | 18.42 |
| Cash and Cash Equivalents | 0.01 | 0.01 | 0.01 | 0.00 | 0.82 | 3.71 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 30.93 | 38.03 | 42.53 | 42.32 | 42.26 | 40.95 |
| Equity Share Capital | 27.29 | 27.29 | 27.29 | 27.29 | 27.29 | 27.29 |
| Other Equity | 3.64 | 10.74 | 15.23 | 15.02 | 14.97 | 13.66 |
| Non-Current Liabilities | 42.78 | 39.52 | 16.92 | 22.03 | 0.37 | 1.27 |
| Current Liabilities | 8.78 | 59.47 | 49.25 | 51.71 | 28.69 | 20.05 |
| Total Liabilities | 51.56 | 98.99 | 66.18 | 73.74 | 29.06 | 21.31 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 23.15 | 19.78 | -1.40 | -7.17 | -13.78 | 5.17 |
| Cash from Investing Activities | -21.92 | -19.40 | 0.98 | 0.51 | -0.05 | 4.30 |
| Cash from Financing Activities | -1.22 | -0.38 | 0.42 | 6.58 | 10.83 | -6.70 |
| Net Increase/Decrease in Cash | 0.00 | 0.00 | 0.01 | -0.08 | -3.00 | 2.77 |