| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 95.56 | 107.57 |
| YOY Revenue Growth % | - | - |
| Other Income | 1.01 | 1.03 |
| Total Income | 96.56 | 108.60 |
| Total Expenses + | 85.44 | 98.00 |
| Cost of Materials Consumed | 49.98 | 75.80 |
| Employee Benefit Expense | 6.78 | 8.42 |
| Other Expenses | 15.94 | 15.66 |
| Operating Profit | 10.12 | 9.57 |
| OPM % | 10.6% | 8.9% |
| Profit Before Tax + | 11.13 | 10.60 |
| Tax Expense | 11.13 | 10.60 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 3.45 | 3.41 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 203.13 |
| YOY Revenue Growth % | - |
| Other Income | 2.03 |
| Total Income | 205.16 |
| Total Expenses + | 183.44 |
| Cost of Materials Consumed | 125.78 |
| Employee Benefit Expense | 15.20 |
| Other Expenses | 31.60 |
| Operating Profit | 19.69 |
| OPM % | 9.7% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 21.72 |
| Tax Expense | 21.72 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 6.86 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 121.57 |
| Property, Plant & Equipment | 108.39 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 169.20 |
| Inventories | 78.42 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 33.80 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 29.60 |
| Current Liabilities | 121.56 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | 5.87 |
| Cash from Investing Activities | -17.72 |
| Cash from Financing Activities | 11.15 |
| Net Increase/Decrease in Cash | -0.70 |