Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 123.92 | 67.35 | 93.76 | 101.43 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.91 | 0.35 | 1.02 | 0.66 |
| Total Income | 124.83 | 67.70 | 94.78 | 102.09 |
| Total Expenses + | 114.84 | 60.88 | 86.25 | 94.10 |
| Cost of Materials Consumed | 35.16 | 28.62 | 34.55 | 39.32 |
| Employee Benefit Expense | 1.51 | 2.14 | 2.66 | 3.07 |
| Other Expenses | 78.02 | 36.16 | 53.97 | 53.62 |
| Operating Profit | 9.08 | 6.47 | 7.51 | 7.33 |
| OPM % | 7.3% | 9.6% | 8% | 7.2% |
| Profit Before Tax + | 10.00 | 6.82 | 8.53 | 8.00 |
| Tax Expense | 3.73 | 1.77 | 2.55 | 1.48 |
| Tax % | 37.3% | 26% | 29.9% | 18.5% |
| Profit After Tax | 6.26 | 5.05 | 5.98 | 6.52 |
| EPS (Basic) | 1.44 | 1.16 | 0.97 | 1.10 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 378.58 |
| YOY Revenue Growth % | - |
| Other Income | 2.99 |
| Total Income | 381.57 |
| Total Expenses + | 348.32 |
| Cost of Materials Consumed | 90.39 |
| Employee Benefit Expense | 9.00 |
| Other Expenses | 224.16 |
| Operating Profit | 30.25 |
| OPM % | 8% |
| Profit Before Exceptional | 33.25 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 33.25 |
| Tax Expense | 9.19 |
| Tax % | 27.7% |
| Profit After Tax | 24.05 |
| EPS (Basic) | 5.52 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 50.85 |
| Property, Plant & Equipment | 25.57 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.03 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 315.98 |
| Inventories | 111.54 |
| Trade Receivables | 136.49 |
| Cash and Cash Equivalents | 0.64 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 42.96 |
| Other Equity | 63.32 |
| Non-Current Liabilities | 20.78 |
| Current Liabilities | 239.79 |
| Total Liabilities | 260.56 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -10.77 |
| Cash from Investing Activities | 2.58 |
| Cash from Financing Activities | 8.62 |
| Net Increase/Decrease in Cash | 0.43 |