Current Price: ₹0.00
| Particulars | Dec 2020 | Mar 2021 | Jun 2021 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 432.51 | 490.91 | 550.62 | 876.65 | 780.16 | 886.00 | 874.93 | 882.96 | 951.55 | 1,823.34 | 938.36 | 851.08 |
| YOY Revenue Growth % | - | - | - | - | 80.38% | 80.48% | 58.9% | 0.72% | 21.97% | 105.79% | 7.25% | -3.61% |
| Other Income | 0.95 | 1.31 | 1.08 | 2.88 | 5.24 | 1.80 | 2.02 | 2.23 | 2.32 | 5.13 | 2.72 | 4.91 |
| Total Income | 433.47 | 492.22 | 551.71 | 879.53 | 785.39 | 887.80 | 876.95 | 885.19 | 953.87 | 1,828.47 | 941.09 | 855.99 |
| Total Expenses + | 368.67 | 410.57 | 446.14 | 830.01 | 786.99 | 827.58 | 841.96 | 856.93 | 930.41 | 1,778.69 | 899.22 | 826.43 |
| Cost of Materials Consumed | 165.54 | 182.08 | 177.57 | 491.31 | 447.41 | 440.71 | 450.65 | 431.70 | 469.98 | 928.98 | 465.26 | 444.49 |
| Employee Benefit Expense | 9.40 | 9.05 | 14.49 | 19.96 | 20.18 | 21.56 | 22.42 | 22.25 | 28.48 | 54.44 | 30.44 | 27.62 |
| Other Expenses | 193.72 | 219.44 | 254.07 | 318.74 | 319.41 | 365.31 | 368.89 | 402.98 | 382.92 | 725.86 | 363.26 | 357.95 |
| Operating Profit | 63.85 | 80.33 | 104.49 | 46.65 | -6.84 | 58.42 | 32.96 | 26.03 | 21.14 | 44.65 | 39.15 | 24.66 |
| OPM % | 14.8% | 16.4% | 19% | 5.3% | -0.9% | 6.6% | 3.8% | 2.9% | 2.2% | 2.4% | 4.2% | 2.9% |
| Profit Before Tax + | 53.61 | 74.07 | 84.93 | 19.53 | 2.30 | 21.29 | 2.09 | 1.16 | 23.46 | 49.78 | 41.87 | 29.57 |
| Tax Expense | 15.31 | 23.44 | 29.26 | -24.86 | 2.22 | 5.97 | 0.80 | 0.75 | 5.77 | 10.28 | 11.43 | 8.45 |
| Tax % | 28.6% | 31.6% | 34.5% | -127.3% | 96.7% | 28% | 38.5% | 64.5% | 24.6% | 20.7% | 27.3% | 28.6% |
| Profit After Tax | 38.30 | 50.63 | 55.67 | 44.38 | 0.08 | 15.33 | 1.28 | 0.41 | 17.69 | 39.50 | 30.44 | 21.11 |
| EPS (Basic) | 13.27 | 17.58 | 19.33 | 15.41 | 0.03 | 5.31 | 0.45 | 0.14 | 6.16 | 13.74 | 10.85 | 7.37 |
| Particulars | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| Revenue from Operations | 3,147.23 | 1,672.13 | 1,267.43 | 1,631.24 |
| YOY Revenue Growth % | 88.22% | 31.93% | -22.3% | - |
| Other Income | 13.53 | 6.56 | 3.74 | 5.41 |
| Total Income | 3,160.75 | 1,678.69 | 1,271.17 | 1,636.65 |
| Total Expenses + | 2,996.90 | 1,409.21 | 1,168.03 | 1,565.83 |
| Cost of Materials Consumed | 1,666.96 | 644.94 | 742.92 | 567.02 |
| Employee Benefit Expense | 79.61 | 38.42 | 34.28 | 22.94 |
| Other Expenses | 1,250.33 | 725.85 | 390.83 | 975.87 |
| Operating Profit | 150.32 | 262.92 | 99.40 | 65.41 |
| OPM % | 4.8% | 15.7% | 7.8% | 4% |
| Profit Before Exceptional | 90.71 | 201.77 | 66.90 | 10.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.04 |
| Profit Before Tax + | 90.71 | 201.77 | 66.90 | 10.21 |
| Tax Expense | -5.33 | 60.95 | 17.20 | 4.52 |
| Tax % | -5.9% | 30.2% | 25.7% | 44.3% |
| Profit After Tax | 96.04 | 140.82 | 49.70 | 5.69 |
| EPS (Basic) | 33.32 | 48.90 | 17.33 | 1.98 |
| Particulars | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 1,136.69 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 925.58 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 88.79 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.77 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 30.83 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 629.81 | 0.00 | 0.00 | 0.00 |
| Inventories | 188.72 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 275.61 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.79 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 28.82 | 0.00 | 0.00 | 0.00 |
| Other Equity | 942.82 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 191.39 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 603.47 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 794.87 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|
| Cash from Operating Activities | 170.13 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -165.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -6.17 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.06 | 0.00 | 0.00 | 0.00 |