GMM PFAUDLER LTD. (GMMPFAUDLR)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 865.95 912.27 937.48 856.00 740.73 785.20 805.42 801.48 806.59 794.55 902.34 883.50
YOY Revenue Growth % 23.82% 23.41% 20.18% 8.04% -14.46% -13.93% -14.09% -6.37% 8.89% 1.19% 12.03% 10.23%
Other Income 14.64 8.70 8.51 -7.72 10.53 10.04 -0.73 25.83 -4.73 9.28 8.79 8.69
Total Income 880.59 920.97 945.99 848.28 751.26 795.24 804.69 827.31 801.86 803.83 911.13 892.19
Total Expenses + 796.85 738.15 743.72 694.98 659.88 754.74 671.94 649.04 788.34 772.22 846.92 849.37
Cost of Materials Consumed 384.35 331.42 350.59 302.32 262.08 363.94 285.13 257.85 281.26 343.43 360.27 333.38
Employee Benefit Expense 220.31 224.13 220.38 228.11 230.97 223.05 219.50 227.21 222.61 233.86 250.42 258.20
Other Expenses 192.19 182.60 172.75 164.55 166.83 167.75 167.31 163.98 188.99 168.69 199.63 167.37
Operating Profit 69.10 174.12 193.76 161.02 80.85 30.46 133.48 152.44 18.25 22.33 55.42 34.13
OPM % 8% 19.1% 20.7% 18.8% 10.9% 3.9% 16.6% 19% 2.3% 2.8% 6.1% 3.9%
Profit Before Tax + 55.56 85.81 96.78 50.49 35.59 41.14 33.03 61.67 -34.14 31.61 64.21 -13.50
Tax Expense 19.09 31.54 26.47 19.73 6.88 17.26 15.75 21.64 -6.20 21.46 24.83 -4.61
Tax % 34.4% 36.8% 27.4% 39.1% 19.3% 42% 47.7% 35.1% - 67.9% 38.7% -
Profit After Tax 36.47 54.27 70.31 30.76 28.71 23.88 17.28 40.03 -27.94 10.15 39.38 -8.89
EPS (Basic) 8.56 12.22 15.82 7.06 6.92 5.62 3.84 9.23 -6.00 2.48 9.22 -1.78

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 3,198.69 3,446.48 3,177.55 2,540.57 1,001.12 591.07 502.64
YOY Revenue Growth % -7.19% 8.46% 25.07% 153.77% 69.37% 17.59% -
Other Income 30.41 20.02 51.69 6.73 23.48 5.76 8.45
Total Income 3,229.10 3,466.50 3,229.24 2,547.30 1,024.60 596.83 511.09
Total Expenses + 3,085.17 2,838.69 2,781.99 2,287.33 801.01 487.54 430.82
Cost of Materials Consumed 1,188.18 1,248.37 1,317.14 1,044.53 386.22 262.03 238.05
Employee Benefit Expense 892.37 903.59 791.55 713.40 207.47 87.98 72.61
Other Expenses 688.03 686.73 673.30 529.40 207.31 137.54 120.15
Operating Profit 113.52 607.79 395.56 253.24 200.11 103.53 71.83
OPM % 3.5% 17.6% 12.4% 10% 20% 17.5% 14.3%
Profit Before Exceptional 143.93 255.40 296.82 133.38 101.38 92.29 73.27
Exceptional Items -47.66 0.00 -21.58 0.00 -33.52 0.00 0.00
Profit Before Tax + 96.27 255.40 275.24 133.38 67.86 92.29 73.27
Tax Expense 47.10 81.30 61.74 58.02 4.46 21.16 22.69
Tax % 48.9% 31.8% 22.4% 43.5% 6.6% 22.9% 31%
Profit After Tax 49.17 174.10 213.50 75.36 63.41 71.13 50.58
EPS (Basic) 11.78 39.80 37.52 58.18 50.19 48.66 34.60

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,219.23 1,305.33 1,284.68 0.00 0.00 0.00 0.00
Property, Plant & Equipment 366.19 409.77 412.21 0.00 0.00 0.00 0.00
Capital Work in Progress 11.93 27.36 13.33 0.00 0.00 0.00 0.00
Non-Current Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Goodwill 109.07 134.99 149.26 0.00 0.00 0.00 0.00
Other Intangible Assets 689.76 687.97 651.80 0.00 0.00 0.00 0.00
Current Assets + 1,837.38 1,851.58 2,069.86 0.00 0.00 0.00 0.00
Inventories 540.31 625.36 770.94 0.00 0.00 0.00 0.00
Trade Receivables 386.79 432.83 435.53 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 444.81 319.63 311.48 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 8.99 8.99 8.99 0.00 0.00 0.00 0.00
Other Equity 1,013.80 958.81 795.04 0.00 0.00 0.00 0.00
Non-Current Liabilities 942.77 1,029.88 1,148.57 0.00 0.00 0.00 0.00
Current Liabilities 1,130.70 1,152.72 1,390.70 0.00 0.00 0.00 0.00
Total Liabilities 2,073.47 2,182.68 2,539.27 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 378.10 283.89 184.75 236.39 0.00 0.00 0.00
Cash from Investing Activities -52.30 -31.70 -311.14 -116.56 0.00 0.00 0.00
Cash from Financing Activities -200.62 -244.04 129.89 -55.32 0.00 0.00 0.00
Net Increase/Decrease in Cash 125.18 8.15 3.50 64.51 0.00 0.00 0.00