| Particulars | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.21 | 29.98 | 43.88 | 43.46 | 38.80 | 48.68 | 21.57 | 42.86 | 53.29 | 44.57 | 58.42 |
| YOY Revenue Growth % | - | - | - | - | 16.83% | 62.34% | -50.85% | -1.37% | 37.35% | -8.43% | 170.86% |
| Other Income | 0.08 | 0.70 | 0.17 | 0.03 | 0.06 | 0.02 | 0.01 | 0.06 | 0.02 | 0.04 | 0.11 |
| Total Income | 33.30 | 30.69 | 44.06 | 43.49 | 38.86 | 48.70 | 21.58 | 42.92 | 53.32 | 44.62 | 58.53 |
| Total Expenses + | 30.44 | 28.44 | 40.81 | 40.22 | 35.64 | 45.41 | 20.39 | 38.01 | 48.24 | 39.71 | 52.30 |
| Cost of Materials Consumed | 25.96 | 25.14 | 35.13 | 34.22 | 29.71 | 39.54 | 17.39 | 31.28 | 39.77 | 32.51 | 46.24 |
| Employee Benefit Expense | 0.70 | 0.58 | 1.11 | 1.23 | 0.99 | 1.82 | 0.71 | 1.57 | 1.72 | 1.80 | 2.00 |
| Other Expenses | 3.40 | 2.27 | 4.30 | 3.69 | 3.60 | 4.75 | 1.72 | 4.10 | 5.18 | 4.57 | 4.85 |
| Operating Profit | 2.77 | 1.54 | 3.07 | 3.23 | 3.16 | 3.27 | 1.18 | 4.86 | 5.05 | 4.87 | 6.12 |
| OPM % | 8.3% | 5.1% | 7% | 7.4% | 8.1% | 6.7% | 5.5% | 11.3% | 9.5% | 10.9% | 10.5% |
| Profit Before Tax + | 2.85 | 2.24 | 3.24 | 3.26 | 3.21 | 3.29 | 1.19 | 4.92 | 5.07 | 4.91 | 6.23 |
| Tax Expense | 2.85 | 2.24 | 3.24 | 3.26 | 3.21 | 3.29 | 0.36 | 4.92 | 5.07 | 4.91 | 6.23 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 30.5% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 11.08 | 9.17 | 12.63 | 13.18 | 1.77 | 1.48 | 0.61 | 2.69 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 102.99 | 96.16 | 92.02 | 82.26 | 73.87 | 52.14 |
| YOY Revenue Growth % | 7.11% | 4.5% | 11.87% | 11.36% | 41.66% | - |
| Other Income | 0.15 | 0.08 | 0.18 | 0.09 | 0.88 | 0.23 |
| Total Income | 103.14 | 96.24 | 92.20 | 82.34 | 74.75 | 52.37 |
| Total Expenses + | 92.01 | 86.25 | 82.33 | 75.87 | 69.26 | 47.61 |
| Cost of Materials Consumed | 78.76 | 71.04 | 69.88 | 63.94 | 60.27 | 40.83 |
| Employee Benefit Expense | 3.80 | 3.30 | 3.02 | 2.22 | 1.68 | 1.21 |
| Other Expenses | 9.42 | 9.28 | 8.50 | 7.29 | 6.57 | 4.84 |
| Operating Profit | 10.98 | 9.91 | 9.69 | 6.39 | 4.61 | 4.54 |
| OPM % | 10.7% | 10.3% | 10.5% | 7.8% | 6.2% | 8.7% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.14 | 9.99 | 9.87 | 6.48 | 5.49 | 4.76 |
| Tax Expense | 11.14 | 9.99 | 9.87 | 6.48 | 5.49 | 4.76 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 0.00 | 0.00 | 5.27 | 3.66 | 21.80 | 20.02 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 11.81 | 8.21 | 7.49 | 7.26 | 7.53 | 4.37 |
| Property, Plant & Equipment | 9.08 | 5.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 47.59 | 40.40 | 33.96 | 29.61 | 31.81 | 23.37 |
| Inventories | 10.16 | 13.75 | 9.36 | 10.01 | 7.95 | 3.92 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.67 | 1.03 | 2.25 | 0.94 | 1.34 | 1.98 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.29 | 1.00 | 1.17 | 0.34 | 0.18 | 0.87 |
| Current Liabilities | 10.65 | 8.41 | 8.52 | 11.18 | 18.74 | 10.45 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 9.51 | 0.39 | 4.96 | -0.46 | 5.41 | -4.30 |
| Cash from Investing Activities | -5.51 | -0.84 | -1.83 | -0.72 | -4.31 | -0.21 |
| Cash from Financing Activities | 0.64 | -0.85 | -1.83 | 0.78 | -1.74 | 3.77 |
| Net Increase/Decrease in Cash | 4.65 | -1.29 | 1.31 | -0.41 | -0.64 | -0.74 |