Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,448.91 | 3,601.95 | 3,659.64 | 3,385.61 | 3,331.58 | 3,666.33 | 3,768.43 | 3,597.95 | 3,661.86 | 3,825.09 | 4,099.12 | 3,900.44 |
| YOY Revenue Growth % | 18.28% | 6.19% | 1.69% | 5.8% | -3.4% | 1.79% | 2.97% | 6.27% | 9.91% | 4.33% | 8.78% | 8.41% |
| Other Income | 69.11 | 65.93 | 70.08 | 63.84 | 77.11 | 85.99 | 83.10 | 73.66 | 84.52 | 62.85 | 55.89 | 69.42 |
| Total Income | 3,518.02 | 3,667.88 | 3,729.72 | 3,449.45 | 3,408.69 | 3,752.32 | 3,851.53 | 3,671.61 | 3,746.38 | 3,887.94 | 4,155.01 | 3,969.86 |
| Total Expenses + | 2,851.85 | 2,569.51 | 2,640.46 | 2,448.43 | 2,426.06 | 2,805.96 | 2,753.12 | 3,000.84 | 3,113.14 | 3,233.27 | 3,364.03 | 3,225.44 |
| Cost of Materials Consumed | 1,641.25 | 1,296.63 | 1,435.80 | 1,304.21 | 1,289.68 | 1,527.49 | 1,468.83 | 1,443.23 | 1,480.31 | 1,523.55 | 1,396.90 | 1,434.52 |
| Employee Benefit Expense | 313.98 | 335.58 | 276.08 | 323.70 | 279.58 | 310.61 | 296.12 | 262.47 | 309.01 | 269.97 | 328.09 | 325.07 |
| Other Expenses | 896.62 | 937.30 | 928.58 | 820.52 | 856.80 | 967.86 | 988.17 | 867.34 | 896.95 | 989.79 | 958.78 | 864.69 |
| Operating Profit | 597.06 | 1,032.44 | 1,019.18 | 937.18 | 905.52 | 860.37 | 1,015.31 | 597.11 | 548.72 | 591.82 | 735.09 | 675.00 |
| OPM % | 17.3% | 28.7% | 27.8% | 27.7% | 27.2% | 23.5% | 26.9% | 16.6% | 15% | 15.5% | 17.9% | 17.3% |
| Profit Before Tax + | 479.88 | 619.37 | 783.44 | -1,684.47 | 644.03 | 706.66 | 681.70 | 639.41 | 613.70 | 625.01 | 699.98 | 651.47 |
| Tax Expense | 161.06 | 186.60 | 202.38 | 208.74 | 193.34 | 215.35 | 183.39 | 227.51 | 161.25 | 165.67 | 202.07 | 199.70 |
| Tax % | 33.6% | 30.1% | 25.8% | - | 30% | 30.5% | 26.9% | 35.6% | 26.3% | 26.5% | 28.9% | 30.7% |
| Profit After Tax | 318.82 | 432.77 | 581.06 | -1,893.21 | 450.69 | 491.31 | 498.31 | 411.90 | 452.45 | 459.34 | 497.91 | 451.77 |
| EPS (Basic) | 3.12 | 4.23 | 5.68 | -18.51 | 4.41 | 4.80 | 4.87 | 4.03 | 4.42 | 4.49 | 4.87 | 4.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14,364.29 | 14,096.11 | 13,315.97 | 12,276.50 | 11,028.62 | 9,910.80 | 10,314.34 |
| YOY Revenue Growth % | 1.9% | 5.86% | 8.47% | 11.31% | 11.28% | -3.91% | - |
| Other Income | 316.12 | 268.95 | 168.41 | 89.71 | 67.07 | 112.30 | 108.76 |
| Total Income | 14,680.41 | 14,365.06 | 13,484.38 | 12,366.21 | 11,095.69 | 10,023.10 | 10,423.10 |
| Total Expenses + | 11,945.34 | 10,510.23 | 10,367.39 | 9,589.28 | 8,317.71 | 7,627.84 | 7,704.83 |
| Cost of Materials Consumed | 5,729.23 | 5,677.89 | 6,184.67 | 5,782.98 | 4,606.76 | 4,121.75 | 4,062.43 |
| Employee Benefit Expense | 1,148.78 | 1,249.34 | 1,111.48 | 1,104.14 | 1,123.34 | 1,018.82 | 1,090.90 |
| Other Expenses | 3,676.34 | 3,583.00 | 3,071.24 | 2,702.16 | 2,587.61 | 2,487.27 | 2,551.50 |
| Operating Profit | 2,418.95 | 3,585.88 | 2,948.58 | 2,687.22 | 2,710.91 | 2,282.96 | 2,609.51 |
| OPM % | 16.8% | 25.4% | 22.1% | 21.9% | 24.6% | 23% | 25.3% |
| Profit Before Exceptional | 2,735.07 | 2,675.09 | 2,186.84 | 2,164.73 | 2,124.84 | 1,840.64 | 1,832.14 |
| Exceptional Items | -63.18 | -2,476.86 | -54.11 | -9.75 | -44.47 | -81.05 | 252.56 |
| Profit Before Tax + | 2,671.89 | 198.23 | 2,132.73 | 2,154.98 | 2,080.37 | 1,759.59 | 2,084.70 |
| Tax Expense | 819.59 | 758.78 | 430.27 | 371.59 | 359.55 | 263.01 | -256.83 |
| Tax % | 30.7% | 382.8% | 20.2% | 17.2% | 17.3% | 14.9% | -12.3% |
| Profit After Tax | 1,852.30 | -560.55 | 1,702.46 | 1,783.39 | 1,720.82 | 1,496.58 | 2,341.53 |
| EPS (Basic) | 18.11 | -5.48 | 16.65 | 17.44 | 16.83 | 14.64 | 22.91 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 12,333.88 | 12,934.66 | 11,692.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,443.14 | 1,446.37 | 1,534.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 458.04 | 78.15 | 41.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 541.85 | 1,787.48 | 839.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 5,145.41 | 5,026.39 | 5,822.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4,001.56 | 3,956.90 | 2,577.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7,326.83 | 5,553.49 | 5,805.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,418.60 | 1,270.92 | 1,537.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,819.13 | 1,535.37 | 1,245.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 454.92 | 402.78 | 357.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 102.30 | 102.28 | 102.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,901.62 | 12,496.29 | 13,691.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 734.31 | 306.98 | 413.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,933.56 | 5,590.34 | 3,291.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,667.87 | 5,897.32 | 3,704.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,576.75 | 2,069.95 | 2,150.65 | 1,450.57 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -343.55 | -3,363.03 | -1,758.34 | -864.23 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2,181.50 | 1,406.35 | -794.31 | -379.52 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 51.85 | 46.10 | -398.06 | 227.09 | 0.00 | 0.00 | 0.00 |